PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/22/06 EST. NO.13 TIME 01:38 PM R.E. NAME: PATEL, PRAVIN 07-135104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0023 428.44 E.W. @ F.A.(+) 010506 N P23 0 0024 493.47 011106 N P24 0 0025 1,238.85 012006 N P25 0 0026 281.43 020306 N P26 0 002 0009 609.90 E.W. @ F.A.(+) 011806 N H9 0 0010 2,880.07 012106 N H10 0 0011 590.02 012606 N H11 0 6,522.18 TOTAL THIS ESTIMATE 22,580.98 TOTAL PREVIOUS ESTIMATE 29,103.16 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/22/06 EST. NO.13 TIME 01:38 PM R.E. NAME: PATEL, PRAVIN 07-135104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LD FOR 42 DAYS -67,200.00 13 -67,200.00 -67,200.00 LABOR COMPLIANCE VIOLATION SEPT 05 -10,000.00 09 SEPT 05 10,000.00 11 DEC 05-HIGHLIGHT -10,000.00 12 0.00 -10,000.00 TOTAL DEDUCTIONS -67,200.00 -77,200.00 PROGRAM CAS145 PAGE 1 DATE 02/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-135104 TIME 01:38 PM ESTIMATE NO. 13 BID OPENING 09/09/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/06 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 02/22/06 LOCATION PROGRESS ESTIMATE 07-LA-10-S0.0/S1.0 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY IN LOS ENGINEERING CONSTRUCTION, INC. ANGELES FROM CESAR E CJAVEZ 1792 KAISER AVENUE OVERCROSSING TO ROUTE 5 AND 10 IRVINE, CA 92614-5706 CONNECTOR OVERHEAD FED. AID NO. ACST-010 -1(777)E ,PHG-010 -1(777)E UPGRADE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.050 250.00 0.970 4,850.00 03 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.010 35.00 0.910 3,185.00 S) 04 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.110 19,800.00 0.760 136,800.00 S) 05 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.9000 4,419.00 3,298.000 2,968.20 S) 06 TEMPORARY PAVEMENT MARKER EA 3.0000 3,660.00 670.000 2,010.00 S) 07 TEMPORARY RAILING (TYPE K) M 56.0000 85,680.00 1,603.150 89,776.40 S) 08 TEMPORARY CRASH CUSHION MODULE EA 310.0000 4,340.00 14.000 4,340.00 S) 09 REMOVE DOUBLE METAL BEAM BARRIER M 27.0000 19,980.00 740.000 19,980.00 S) 10 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.5000 2,550.00 1,106.200 1,659.30 11 REMOVE PAINTED TRAFFIC STRIPE M 1.3000 4,173.00 819.840 1,065.79 S) 12 REMOVE PAVEMENT MARKER M 1.0000 1,220.00 1,053.000 1,053.00 S) 13 REMOVE ROADSIDE SIGN (WOOD POST) EA 200.0000 400.00 2.000 400.00 14 REMOVE INLET EA 700.0000 3,500.00 5.000 3,500.00 15 REMOVE CONCRETE (CURB AND GUTTER) M 14.0000 3,080.00 220.000 3,080.00 16 REMOVE CONCRETE BARRIER M 150.0000 1,650.00 10.000 1,500.00 (TYPE 50 MODIFIED) 17 ROADWAY EXCAVATION M3 40.0000 168,000.00 4,168.800 166,752.00 18 ROADWAY EXCAVATION (TYPE Z-2) M3 150.0000 225,000.00 1,252.000 187,800.00 (AERIALLY DEPOSITED LEAD) 19 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.050 250.00 0.950 4,750.00 20 CLASS 4 AGGREGATE SUBBASE M3 50.0000 108,000.00 2,160.000 108,000.00 21 CLASS 2 AGGREGATE BASE M3 50.0000 88,000.00 1,801.660 90,083.00 22 ASPHALT CONCRETE (TYPE B) TONN 58.0000 169,940.00 3,078.760 178,568.08 PROGRAM CAS145 PAGE 2 DATE 02/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-135104 TIME 01:38 PM ESTIMATE NO. 13 BID OPENING 09/09/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/06 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 02/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONCRETE PAVEMENT (RAPID STRENGTH M3 800.0000 152,000.00 143.610 114,888.00 CONCRETE) 24 MINOR CONCRETE (MINOR STRUCTURE) M3 2,100.0000 11,340.00 5.400 11,340.00 F) 25 ROADSIDE SIGN - TWO POST EA 1,000.0000 3,000.00 1.000 1,000.00 3.000 3,000.00 26 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 300.0000 600.00 2.000 600.00 2.000 600.00 METHOD) 27 MISCELLANEOUS IRON AND STEEL KG 3.0000 2,040.00 680.000 2,040.00 SF) 28 CONCRETE BARRIER (TYPE 60G) M 270.0000 32,400.00 0.000 0.00 29 CONCRETE BARRIER TRANSITION M 720.0000 3,600.00 4.500 3,240.00 4.500 3,240.00 (TYPE 60 TO TYPE 50 MOD) 30 CONCRETE BARRIER TRANSITION M 720.0000 7,920.00 10.700 7,704.00 (TYPE 60G TO TYPE 60) 31 CONCRETE BARRIER (TYPE 60GC) M 340.0000 183,600.00 48.200 16,388.00 645.000 219,300.00 32 CONCRETE BARRIER (TYPE 60GCE) M 900.0000 49,500.00 53.600 48,240.00 33 CONCRETE BARRIER (TYPE 60GE) M 800.0000 28,000.00 33.800 27,040.00 33.800 27,040.00 34 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 1,700.00 1,548.410 1,548.41 1,548.410 1,548.41 S) 35 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 3,210.00 3,096.820 3,096.82 3,096.820 3,096.82 S) (BROKEN 10.98 M - 3.66 M) 36 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 3,520.00 864.000 3,456.00 864.000 3,456.00 S) 37 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,360.00 331.000 1,324.00 331.000 1,324.00 S) 38 MODIFY RAMP METERING SYSTEM LS 9,000.0000 9,000.00 0.100 900.00 0.900 8,100.00 S) 39 MODIFY LIGHTING AND SIGN ILLUMINATION LS 80,000.0000 80,000.00 0.050 4,000.00 0.950 76,000.00 S) PROGRAM CAS145 PAGE 3 DATE 02/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-135104 TIME 01:38 PM ESTIMATE NO. 13 BID OPENING 09/09/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/06 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 02/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 82,928.23 1,545,288.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 6,522.18 29,103.16 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 89,450.41 1,574,391.16 40 MOBILIZATION LS 180,000.0000 180,000.00 1.000 180,000.00 ORIGINAL CONTRACT AMOUNT 1,842,882.00 TOTAL WORK COMPLETED 89,450.41 1,754,391.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -67,200.00 -77,200.00 TOTAL 22,250.41 1,677,191.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/23/04 180 01/17/05 12/08/04 02/28/06 203 65 12 11 90% 100% PROGRESS IS SATISFACTORY PATEL, PRAVIN RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 02/22/06