PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/06 EST. NO.14 TIME 10:10 AM R.E. NAME: PATEL, PRAVIN 07-135104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0027 464.39 E.W. @ F.A.(+) 020706 N P27 0 0028 1,034.95 020806 N P28 0 002 0012 329.74 E.W. @ F.A.(+) 012706 N H12 0 0013 3,425.69 020406 N H13 0 0014 132.23 020606 N H14 0 0015 354.93 020706 N H15 0 0016 61.44 011806 N H16 0 0017 343.50 012106 N H17 0 0018 4.91 012606 N H18 0 0019 63.75 020606 N H19 0 0020 309.84 020406 N H20 0 0022 1,508.79 021406 N P22 0 005 0004 1,233.38 E.W. @ F.A.(+) 013106 N P4 0 0005 1,052.28 021506 N P5 0 10,319.82 TOTAL THIS ESTIMATE 29,103.16 TOTAL PREVIOUS ESTIMATE 39,422.98 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/06 EST. NO.14 TIME 10:10 AM R.E. NAME: PATEL, PRAVIN 07-135104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LD FOR 42 DAYS -67,200.00 13 0.00 -67,200.00 LABOR COMPLIANCE VIOLATION SEPT 05 -10,000.00 09 SEPT 05 10,000.00 11 DEC 05-HIGHLIGHT -10,000.00 12 DEC 05 - HIGHLIGHT 10,000.00 14 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 -67,200.00 PROGRAM CAS145 PAGE 1 DATE 03/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-135104 TIME 10:10 AM ESTIMATE NO. 14 BID OPENING 09/09/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 03/22/06 LOCATION RERUN PROGRESS ESTIMATE 07-LA-10-S0.0/S1.0 ----------------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY IN LOS ENGINEERING CONSTRUCTION, INC. ANGELES FROM CESAR E CJAVEZ 1792 KAISER AVENUE OVERCROSSING TO ROUTE 5 AND 10 IRVINE, CA 92614-5706 CONNECTOR OVERHEAD FED. AID NO. ACST-010 -1(777)E ,PHG-010 -1(777)E UPGRADE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.030 150.00 1.000 5,000.00 03 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.090 315.00 1.000 3,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.240 43,200.00 1.000 180,000.00 S) 05 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.9000 4,419.00 3,298.000 2,968.20 S) 06 TEMPORARY PAVEMENT MARKER EA 3.0000 3,660.00 670.000 2,010.00 S) 07 TEMPORARY RAILING (TYPE K) M 56.0000 85,680.00 1,603.150 89,776.40 S) 08 TEMPORARY CRASH CUSHION MODULE EA 310.0000 4,340.00 14.000 4,340.00 S) 09 REMOVE DOUBLE METAL BEAM BARRIER M 27.0000 19,980.00 740.000 19,980.00 S) 10 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.5000 2,550.00 1,106.200 1,659.30 11 REMOVE PAINTED TRAFFIC STRIPE M 1.3000 4,173.00 819.840 1,065.79 S) 12 REMOVE PAVEMENT MARKER M 1.0000 1,220.00 1,053.000 1,053.00 S) 13 REMOVE ROADSIDE SIGN (WOOD POST) EA 200.0000 400.00 2.000 400.00 14 REMOVE INLET EA 700.0000 3,500.00 5.000 3,500.00 15 REMOVE CONCRETE (CURB AND GUTTER) M 14.0000 3,080.00 220.000 3,080.00 16 REMOVE CONCRETE BARRIER M 150.0000 1,650.00 10.000 1,500.00 (TYPE 50 MODIFIED) 17 ROADWAY EXCAVATION M3 40.0000 168,000.00 4,168.800 166,752.00 18 ROADWAY EXCAVATION (TYPE Z-2) M3 150.0000 225,000.00 1,252.000 187,800.00 (AERIALLY DEPOSITED LEAD) 19 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.050 250.00 1.000 5,000.00 20 CLASS 4 AGGREGATE SUBBASE M3 50.0000 108,000.00 2,160.000 108,000.00 21 CLASS 2 AGGREGATE BASE M3 50.0000 88,000.00 1,801.660 90,083.00 22 ASPHALT CONCRETE (TYPE B) TONN 58.0000 169,940.00 3,078.760 178,568.08 PROGRAM CAS145 PAGE 2 DATE 03/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-135104 TIME 10:10 AM ESTIMATE NO. 14 BID OPENING 09/09/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 03/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONCRETE PAVEMENT (RAPID STRENGTH M3 800.0000 152,000.00 143.610 114,888.00 CONCRETE) 24 MINOR CONCRETE (MINOR STRUCTURE) M3 2,100.0000 11,340.00 5.400 11,340.00 F) 25 ROADSIDE SIGN - TWO POST EA 1,000.0000 3,000.00 3.000 3,000.00 26 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 300.0000 600.00 2.000 600.00 METHOD) 27 MISCELLANEOUS IRON AND STEEL KG 3.0000 2,040.00 680.000 2,040.00 SF) 28 CONCRETE BARRIER (TYPE 60G) M 270.0000 32,400.00 0.000 0.00 29 CONCRETE BARRIER TRANSITION M 720.0000 3,600.00 4.500 3,240.00 (TYPE 60 TO TYPE 50 MOD) 30 CONCRETE BARRIER TRANSITION M 720.0000 7,920.00 10.700 7,704.00 (TYPE 60G TO TYPE 60) 31 CONCRETE BARRIER (TYPE 60GC) M 340.0000 183,600.00 645.000 219,300.00 32 CONCRETE BARRIER (TYPE 60GCE) M 900.0000 49,500.00 53.600 48,240.00 33 CONCRETE BARRIER (TYPE 60GE) M 800.0000 28,000.00 33.800 27,040.00 34 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 1,700.00 1,548.410 1,548.41 S) 35 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 3,210.00 3,096.820 3,096.82 S) (BROKEN 10.98 M - 3.66 M) 36 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 3,520.00 864.000 3,456.00 S) 37 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,360.00 331.000 1,324.00 S) 38 MODIFY RAMP METERING SYSTEM LS 9,000.0000 9,000.00 0.100 900.00 1.000 9,000.00 S) 39 MODIFY LIGHTING AND SIGN ILLUMINATION LS 80,000.0000 80,000.00 0.050 4,000.00 1.000 80,000.00 S) PROGRAM CAS145 PAGE 3 DATE 03/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-135104 TIME 10:10 AM ESTIMATE NO. 14 BID OPENING 09/09/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 03/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 48,815.00 1,594,103.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,319.82 39,422.98 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 59,134.82 1,633,525.98 40 MOBILIZATION LS 180,000.0000 180,000.00 1.000 180,000.00 ORIGINAL CONTRACT AMOUNT 1,842,882.00 TOTAL WORK COMPLETED 59,134.82 1,813,525.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -67,200.00 TOTAL 69,134.82 1,746,325.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/23/04 180 01/17/05 12/08/04 03/31/06 223 65 12 11 93% 100% PROGRESS IS SATISFACTORY PATEL, PRAVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/06