PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/04 EST. NO.06 TIME 11:03 AM R.E. NAME: AZIMA, HASSAN 07-185604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 923.34 E.W. @ F.A.(+) 110204 N 3 0 0002 791.07 111904 N 4 0 1,714.41 TOTAL THIS ESTIMATE 105,728.76 TOTAL PREVIOUS ESTIMATE 107,443.17 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/04 EST. NO.06 TIME 11:03 AM R.E. NAME: AZIMA, HASSAN 07-185604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-185604 TIME 11:03 AM ESTIMATE NO. 06 BID OPENING 07/01/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/04 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 12/22/04 LOCATION PROGRESS ESTIMATE 07-LA-2-15.7/16.5 ----------------- CHUMO CONSTRUCTION, INC. IN LOS ANGELES COUNTY IN LOS 14425 JOANBRIDGE STREET ANGELES FROM 0.3 KM EAST OF LOS BALDWIN PARK, CA 91706-1747 ANGELES RIVER BRIDGE TO 0.2 KM WEST OF AVENUE 36 OVERCROSSING AT VARIOUS LOCATIONS FED. AID NO. ACST-P002(32)E ,PG-P002(32)E UPGRADE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.750 1,125.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 0.250 2,500.00 0.750 7,500.00 03 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.050 200.00 0.850 3,400.00 S) 04 TRAFFIC CONTROL SYSTEM LS 207,500.0000 207,500.00 0.100 20,750.00 0.600 124,500.00 S) 05 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.4000 3,440.00 2,686.230 1,074.49 8,706.230 3,482.49 S) 06 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 840.00 28.000 840.00 S) 07 TEMPORARY PAVEMENT MARKER EA 4.0000 9,040.00 627.000 2,508.00 2,209.000 8,836.00 S) 08 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,000.0000 2,000.00 2.000 2,000.00 S) 09 TEMPORARY RAILING (TYPE K) M 60.0000 153,000.00 2,550.000 153,000.00 S) 10 REMOVE SINGLE METAL BEAM BARRIER M 22.0000 1,672.00 76.000 1,672.00 11 REMOVE DOUBLE METAL BEAM BARRIER M 25.0000 30,000.00 1,190.000 29,750.00 12 REMOVE PAINTED TRAFFIC STRIPE M 1.5000 10,155.00 -787.000 -1,180.50 3,952.000 5,928.00 13 REMOVE PAVEMENT MARKER EA 1.1000 2,486.00 2,450.000 2,695.00 4,032.000 4,435.20 14 REMOVE PIPE M 180.0000 3,600.00 20.000 3,600.00 15 REMOVE INLET EA 600.0000 2,400.00 4.000 2,400.00 16 REMOVE ASPHALT CONCRETE SURFACING M3 45.0000 13,950.00 494.000 22,230.00 17 REMOVE CONCRETE (CURB AND GUTTER) M3 38.0000 94,240.00 2,357.000 89,566.00 18 CAP INLET EA 500.0000 2,000.00 1.000 500.00 4.000 2,000.00 19 BRIDGE REMOVAL (PORTION), LOCATION A LS 3,900.0000 3,900.00 1.000 3,900.00 20 BRIDGE REMOVAL (PORTION), LOCATION B LS 4,500.0000 4,500.00 1.000 4,500.00 21 BRIDGE REMOVAL (PORTION), LOCATION C LS 8,100.0000 8,100.00 1.000 8,100.00 22 ROADWAY EXCAVATION M3 22.5000 87,750.00 1,798.000 40,455.00 PROGRAM CAS145 PAGE 2 DATE 12/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-185604 TIME 11:03 AM ESTIMATE NO. 06 BID OPENING 07/01/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/04 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 12/22/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLASS 3 AGGREGATE BASE M3 24.3000 26,487.00 0.000 0.00 24 LEAN CONCRETE BASE M3 137.0000 104,120.00 760.000 104,120.00 25 CONCRETE PAVEMENT M3 220.0000 288,200.00 1,310.000 288,200.00 1,310.000 288,200.00 26 MINOR CONCRETE (MINOR STRUCTURE) M3 2,100.0000 30,450.00 12.000 25,200.00 F) 27 REFINISH BRIDGE DECK M2 260.0000 51,220.00 147.000 38,220.00 197.000 51,220.00 28 600 MM REINFORCED CONCRETE PIPE M 475.0000 11,400.00 24.000 11,400.00 29 MISCELLANEOUS IRON AND STEEL KG 2.5000 5,280.00 0.000 0.00 SF) 30 CONCRETE BARRIER (TYPE 60) M 111.0000 104,340.00 0.000 0.00 31 CONCRETE BARRIER (TYPE 60A) (MODIFIED) M 218.0000 14,388.00 0.000 0.00 F) 32 CONCRETE BARRIER (TYPE 60E) M 281.0000 56,200.00 0.000 0.00 33 CONCRETE BARRIER (TYPE 736) M 262.0000 74,408.00 0.000 0.00 SF) 34 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9000 5,166.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 35 PAINT TRAFFIC STRIPE (2-COAT) M 0.4000 1,148.00 0.000 0.00 S) 36 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,475.00 0.000 0.00 S) 37 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,440.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 12/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-185604 TIME 11:03 AM ESTIMATE NO. 06 BID OPENING 07/01/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/04 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 12/22/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 355,466.99 1,003,359.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,714.41 107,443.17 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 357,181.40 1,110,802.86 38 MOBILIZATION LS 159,000.0000 159,000.00 0.050 7,950.00 1.000 159,000.00 ORIGINAL CONTRACT AMOUNT 1,592,795.00 TOTAL WORK COMPLETED 365,131.40 1,269,802.86 MATERIALS ON HAND ON SITE 5,466.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 365,131.40 1,275,268.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/03/04 110 08/18/04 08/19/04 02/10/05 70 9 0 0 76% 64% PROGRESS IS SATISFACTORY AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 12/22/04