PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/06 EST. NO.04 TIME 08:15 AM R.E. NAME: TRAN, KELVIN 07-188204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/06 EST. NO.04 TIME 08:15 AM R.E. NAME: TRAN, KELVIN 07-188204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188204 TIME 08:15 AM ESTIMATE NO. 04 BID OPENING 03/03/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 03/23/06 LOCATION PROGRESS ESTIMATE 07-LA-110-18.2/19.6 ----------------- O'DONNELL CONSTRUCTION, INC IN LOS ANGELES COUNTY IN LOS 559 W. COVINA BLVD. ANGELES FROM 0.3 KM NORTH OF SAN DIMAS, CA 91773 SLAUSON AVENUE OVERHEAD TO 0.1 KM NORTH OF MARTIN LUTHER KING BOULEVARD UNDERCROSSING FED. AID NO. ACIM-110 -1(779)E REPLACE ALUMINUM JOINT SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY DECK BRIDGING LS 50,000.0000 50,000.00 0.110 5,500.00 0.110 5,500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.110 330.00 0.110 330.00 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 S) 05 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.102 9,180.00 0.172 15,480.00 S) 06 TEMPORARY TRAFFIC STRIPE (TAPE) M 6.0000 1,980.00 0.000 0.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 770.00 0.000 0.00 S) 08 TEMPORARY PAVEMENT MARKER EA 11.0000 1,540.00 0.000 0.00 S) 09 TEMPORARY TERMINAL SECTION (TYPE K) EA 900.0000 1,800.00 0.000 0.00 S) 10 TEMPORARY RAILING (TYPE K) M 45.0000 8,100.00 0.000 0.00 S) 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 230.0000 3,680.00 0.000 0.00 S) STRIPE 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.5000 1,450.00 0.000 0.00 13 REMOVE PAVEMENT MARKER EA 6.0000 1,020.00 0.000 0.00 14 REMOVE ROADSIDE SIGN EA 200.0000 200.00 0.000 0.00 15 REMOVE CONCRETE PAVEMENT M3 1,000.0000 1,000.00 0.000 0.00 16 SALVAGE CONCRETE BARRIER (TYPE K) M 35.0000 2,800.00 0.000 0.00 17 ACCESS OPENING SOFFIT COVER EA 800.0000 11,200.00 0.000 0.00 18 BRIDGE REMOVAL (PORTION) LS 175,000.0000 175,000.00 0.101 17,675.00 0.181 31,675.00 19 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 S) 20 STRUCTURAL CONCRETE, BRIDGE M3 1,500.0000 49,500.00 3.100 4,650.00 3.600 5,400.00 F) 21 CLEAN EXPANSION JOINT M 45.0000 10,620.00 0.000 0.00 22 RAPID SETTING CONCRETE (PATCH) M3 20,000.0000 2,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 03/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188204 TIME 08:15 AM ESTIMATE NO. 04 BID OPENING 03/03/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 03/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL ASSEMBLY (MR 60 MM) M 400.0000 30,800.00 0.000 0.00 S) 24 JOINT SEAL ASSEMBLY (MR 70 MM) M 520.0000 10,400.00 25.700 13,364.00 30.500 15,860.00 S) 25 JOINT SEAL (MR 40 MM) M 250.0000 27,500.00 0.000 0.00 S) 26 JOINT SEAL (MR 50 MM) M 330.0000 57,090.00 0.000 0.00 S) 27 BAR REINFORCING STEEL (BRIDGE) KG 3.0000 1,602.00 0.000 0.00 SF) 28 METAL (BARRIER MOUNTED SIGN) KG 24.0000 1,848.00 0.000 0.00 29 CONCRETE BARRIER (TYPE 50A MODIFIED) M 1,300.0000 14,300.00 0.000 0.00 F) 30 TEMPORARY STEEL BARRIER KG 8.0000 30,496.00 3,812.000 30,496.00 F) 31 CONCRETE BARRIER (TYPE 60) M 240.0000 15,600.00 0.000 0.00 32 100 MM THERMOPLASTIC TRAFFIC STRIPE M 9.0000 5,220.00 0.000 0.00 S) 33 PAVEMENT MARKER (NON-REFLECTIVE) EA 16.0000 1,024.00 0.000 0.00 S) 34 PAVEMENT MARKER (RETROREFLECTIVE) EA 16.0000 1,408.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 03/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188204 TIME 08:15 AM ESTIMATE NO. 04 BID OPENING 03/03/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/06 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 03/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 50,699.00 110,741.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 50,699.00 110,741.00 35 MOBILIZATION LS 65,000.0000 65,000.00 0.200 13,000.00 0.950 61,750.00 ORIGINAL CONTRACT AMOUNT 686,448.00 TOTAL WORK COMPLETED 63,699.00 172,491.00 MATERIALS ON HAND ON SITE 46,046.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 63,699.00 218,537.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/30/05 100 06/01/05 04/14/05 06/06/06 45 6 0 179 19% 134% PROGRESS IS SATISFACTORY TRAN, KELVIN RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 03/23/06