PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/11 EST. NO.54 TIME 11:08 AM R.E. NAME: WANG, SIMON YEH-FU 07-188504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 015 0026 4,063.36 E.W. @ F.A.(+) 072810 N D70400 0029 3,508.19 072910 N D70410 029 0022 1,371.79 E.W. @ F.A.(+) 031911 N 559200 0026 1,413.59 032811 N D45017 0028 2,326.21 032311 N D45021 12,683.14 TOTAL THIS ESTIMATE 1,492,287.25 TOTAL PREVIOUS ESTIMATE 1,504,970.39 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/11 EST. NO.54 TIME 11:08 AM R.E. NAME: WANG, SIMON YEH-FU 07-188504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 LOCATION RERUN PROGRESS ESTIMATE 07-LA-134-1.9/2.3 ----------------------- GRIFFITH COMPANY IN LOS ANGELES COUNTY IN BURBANK 3050 E. BIRCH STREET AND LOS ANGELES FROM 0.5 KM WEST OF BREA, CA 92821 PASS AVENUE OVERCROSSING TO 0.2 KM EAST OF OLIVE AVENUE OVERCROSSING FED. AID NO. N O N E MODIFY INTERCHANGE AND ON RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.750 3,750.00 02 TIME-RELATED OVERHEAD WDAY 2,000.0000 1,700,000.00 877.000 1,754,000.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 15.0000 9,150.00 230.000 3,450.00 S) 04 TEMPORARY SUPPORT, LOCATION B LS 165,000.0000 165,000.00 1.000 165,000.00 05 TEMPORARY SUPPORT, LOCATION A LS 33,000.0000 33,000.00 1.000 33,000.00 06 PREPARE STORM WATER POLLUTION LS 7,500.0000 7,500.00 0.070 525.00 1.000 7,500.00 PREVENTION PLAN 07 WATER POLLUTION CONTROL LS 300,000.0000 300,000.00 0.010 3,000.00 0.970 291,000.00 08 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.010 400.00 0.980 39,200.00 S) 09 TRAFFIC CONTROL SYSTEM LS 650,000.0000 650,000.00 0.010 6,500.00 0.970 630,500.00 S) 10 TYPE III BARRICADE EA 100.0000 6,000.00 37.000 3,700.00 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 53.0000 18,550.00 634.000 33,602.00 S) 12 TEMPORARY RAILING (TYPE K) M 91.0000 254,800.00 3,183.410 289,690.31 13 TEMPORARY CRASH CUSHION MODULE EA 360.0000 46,800.00 162.000 58,320.00 S) 14 ABANDON SEWER M 475.0000 6,175.00 13.000 6,175.00 15 REMOVE CHAIN LINK FENCE M 17.0000 10,370.00 253.000 4,301.00 S) 16 REMOVE METAL BEAM GUARD RAILING M 21.5000 4,730.00 224.720 4,831.48 S) 17 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 2.7000 15,714.00 5,572.200 15,044.94 S) 18 REMOVE PAINTED TRAFFIC STRIPE M 2.1500 20,661.50 7,930.120 17,049.76 S) 19 REMOVE PAVEMENT MARKING M2 21.5000 2,580.00 103.140 2,217.51 S) 20 REMOVE PAVEMENT MARKER EA 1.0000 4,400.00 4,651.000 4,651.00 S) 21 REMOVE ROADSIDE SIGN EA 160.0000 1,760.00 11.000 1,760.00 22 REMOVE PIPE M 230.0000 8,740.00 37.680 8,666.40 PROGRAM CAS145 PAGE 2 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE INLET EA 800.0000 8,800.00 11.000 8,800.00 24 REMOVE SEWER MANHOLE EA 6,500.0000 6,500.00 1.000 6,500.00 25 REMOVE RETAINING WALL M 650.0000 182,000.00 360.300 234,195.00 26 SALVAGE BUS STOP (BENCH AND SHELTER) LS 3,500.0000 3,500.00 1.000 3,500.00 27 SALVAGE ROADSIDE SIGN (STRAP AND SADDLE EA 300.0000 2,100.00 7.000 2,100.00 BRACKET METHOD) 28 RELOCATE ROADSIDE SIGN EA 350.0000 3,150.00 5.000 1,750.00 29 ADJUST MANHOLE TO GRADE EA 650.0000 650.00 1.000 650.00 30 ADJUST VAULT TO GRADE EA 1,600.0000 1,600.00 1.000 1,600.00 31 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 70.0000 9,100.00 120.000 8,400.00 32 REMOVE CONCRETE M3 400.0000 20,400.00 64.080 25,632.00 33 REMOVE CONCRETE BARRIER (TYPE K) M 120.0000 13,200.00 0.000 0.00 34 ACCESS OPENING, SOFFIT EA 2,000.0000 34,000.00 20.000 40,000.00 35 BRIDGE REMOVAL (PORTION), LOCATION A LS 114,045.8800 114,045.88 1.000 114,045.88 36 BRIDGE REMOVAL (PORTION), LOCATION B LS 342,137.6300 342,137.63 1.000 342,137.63 37 BRIDGE REMOVAL (PORTION), LOCATION C LS 39,000.0000 39,000.00 1.000 39,000.00 38 BRIDGE REMOVAL (PORTION), LOCATION D LS 39,000.0000 39,000.00 0.220 8,580.00 39 CLEARING AND GRUBBING LS 30,000.0000 30,000.00 1.000 30,000.00 40 ROADWAY EXCAVATION M3 51.7500 1,868,175.00 36,549.390 1,891,430.93 41 ROADWAY EXCAVATION (TYPE Z-2) M3 135.0000 594,000.00 4,142.760 559,272.60 (AERIALLY DEPOSITED LEAD) 42 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 43 STRUCTURE EXCAVATION (BRIDGE) M3 190.0000 383,990.00 2,021.000 383,990.00 F) 44 STRUCTURE EXCAVATION (RETAINING WALL) M3 155.0000 1,424,450.00 9,190.000 1,424,450.00 F) 45 STRUCTURE EXCAVATION (TYPE Z-2) M3 135.0000 285,660.00 2,116.000 285,660.00 F) (AERIALLY DEPOSITED LEAD) 46 STRUCTURE BACKFILL (BRIDGE) M3 50.0000 42,700.00 854.000 42,700.00 F) 47 STRUCTURE BACKFILL (RETAINING WALL) M3 35.5000 166,140.00 4,680.000 166,140.00 F) 48 PERVIOUS BACKFILL MATERIAL M3 220.0000 53,020.00 241.000 53,020.00 F) 49 LEAN CONCRETE BACKFILL M3 360.0000 316,800.00 880.000 316,800.00 F) PROGRAM CAS145 PAGE 3 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 HIGHWAY PLANTING LS 130,000.0000 130,000.00 1.000 130,000.00 S) 51 COMPOST (EROSION CONTROL) M3 82.0000 9,020.00 110.000 9,020.00 S) 52 PURE LIVE SEED (EROSION CONTROL) KG 245.0000 9,310.00 38.000 9,310.00 S) 53 MAINTAIN EXISTING PLANTS LS 54,000.0000 54,000.00 1.000 54,000.00 S) 54 PLANT ESTABLISHMENT WORK LS 50,000.0000 50,000.00 0.100 5,000.00 0.480 24,000.00 S) 55 MAINTAIN EXISTING IRRIGATION FACILITIES LS 48,000.0000 48,000.00 0.740 35,520.00 S) 56 IRRIGATION SYSTEM LS 100,000.0000 100,000.00 1.000 100,000.00 S) 57 200 MM CORRUGATED HIGH DENSITY M 580.0000 12,180.00 21.000 12,180.00 POLYETHYLENE PIPE CONDUIT 58 200 MM WELDED STEEL PIPE CONDUIT M 800.0000 5,600.00 0.000 0.00 (6.35 MM THICK) 59 CLASS 3 AGGREGATE BASE M3 175.0000 311,500.00 2,445.900 428,032.50 60 LEAN CONCRETE BASE M3 285.0000 775,200.00 2,751.250 784,106.25 61 ASPHALT CONCRETE (TYPE B) TONN 98.0000 786,940.00 7,566.590 741,525.82 62 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 60.0000 5,040.00 85.180 5,110.80 63 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 60.0000 40,200.00 644.090 38,645.40 64 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 60.0000 4,020.00 78.900 4,734.00 65 FURNISH STEEL SOLDIER PILE M 330.0000 442,860.00 1,350.000 445,500.00 (2-W 360 X 79) 66 915 MM DRILLED HOLE M 345.0000 571,665.00 1,385.000 477,825.00 67 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 234.0000 30,420.00 130.000 30,420.00 S) PILING 68 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 466.0000 410,546.00 871.730 406,226.18 S) PILING 69 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 1,200.0000 324,000.00 270.000 324,000.00 S) PILING 70 TIEBACK ANCHOR EA 5,300.0000 2,374,400.00 451.000 2,390,300.00 S) 71 TIEDOWN ANCHOR EA 12,700.0000 152,400.00 12.000 152,400.00 S) 72 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 360.0000 83,880.00 233.000 83,880.00 F) 73 STRUCTURAL CONCRETE, BRIDGE M3 760.0000 1,527,600.00 2,010.000 1,527,600.00 F) 74 STRUCTURAL CONCRETE, RETAINING WALL M3 420.0000 1,476,720.00 3,516.000 1,476,720.00 F) 75 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,750.0000 73,500.00 42.000 73,500.00 F) (TYPE EQ) 76 MINOR CONCRETE (MINOR STRUCTURE) M3 4,500.0000 180,000.00 40.000 180,000.00 F) PROGRAM CAS145 PAGE 4 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MINOR CONCRETE (WALL) M3 755.0000 45,300.00 60.000 45,300.00 78 FRACTURED RIB TEXTURE M2 110.0000 309,540.00 2,814.000 309,540.00 F) 79 DRILL AND BOND DOWEL M 190.0000 63,650.00 616.430 117,121.70 80 CORE CONCRETE (51 MM - 100 MM) M 550.0000 2,200.00 4.000 2,200.00 S) 81 CORE CONCRETE (101 MM - 150 MM) M 550.0000 1,100.00 0.000 0.00 S) 82 CORE CONCRETE (151 MM - 200 MM) M 550.0000 57,750.00 92.340 50,787.00 S) 83 SOUND WALL (MASONRY BLOCK) M2 230.0000 404,570.00 1,759.000 404,570.00 SF) 84 JOINT SEAL (MR 30 MM) M 185.0000 24,975.00 135.000 24,975.00 S) 85 JOINT SEAL (MR 40 MM) M 220.0000 18,700.00 85.000 18,700.00 S) 86 BAR REINFORCING STEEL (BRIDGE) KG 2.9000 1,641,980.00 567,685.000 1,646,286.50 SF) 87 BAR REINFORCING STEEL (RETAINING WALL) KG 2.4500 605,395.00 247,100.000 605,395.00 SF) 88 SHOTCRETE M3 590.0000 218,300.00 370.000 218,300.00 F) 89 ROADSIDE SIGN EA 500.0000 2,500.00 5.000 2,500.00 90 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 830.0000 14,110.00 17.000 14,110.00 METHOD) 91 INSTALL SIGN OVERLAY M2 55.0000 165.00 2.980 163.90 92 TIMBER LAGGING M3 1,075.0000 97,825.00 91.000 97,825.00 F) 93 PAINT CURB (2-COAT) M 5.0000 600.00 54.860 274.30 94 PREPARE AND STAIN CONCRETE LS 27,153.7900 27,153.79 1.000 27,153.79 S) 95 450 MM REINFORCED CONCRETE PIPE M 660.0000 277,200.00 420.000 277,200.00 96 600 MM REINFORCED CONCRETE PIPE M 1,500.0000 45,000.00 30.000 45,000.00 97 450 MM CORRUGATED STEEL PIPE M 2,200.0000 68,200.00 30.960 68,112.00 (2.77 MM THICK) 98 600 MM WELDED STEEL PIPE CASING (BRIDGE) M 940.0000 26,320.00 24.400 22,936.00 99 380 MM POLYVINYL CHLORIDE SEWER TYPE M 4,000.0000 36,000.00 11.280 45,120.00 S) 00 SEWER MANHOLE FRAME AND COVER EA 1,100.0000 2,200.00 2.000 2,200.00 S) 01 SEWER MANHOLE EA 15,500.0000 31,000.00 2.000 31,000.00 S) 02 SLOPE PAVING (CONCRETE) M3 849.0000 41,601.00 49.000 41,601.00 F) 03 MINOR CONCRETE (MISCELLANEOUS M3 2,300.0000 75,900.00 18.180 41,814.00 CONSTRUCTION) PROGRAM CAS145 PAGE 5 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 MINOR CONCRETE (GUTTER) M 140.0000 79,240.00 566.000 79,240.00 F) 05 MINOR CONCRETE (STAMPED CONCRETE) M2 128.6000 356,222.00 2,771.000 356,350.60 06 FRAME AND GRATE EA 1,100.0000 40,700.00 37.000 40,700.00 SF) 07 MISCELLANEOUS METAL KG 35.7000 177,072.00 4,960.000 177,072.00 SF)(RESTRAINER - CABLE TYPE) 08 MISCELLANEOUS METAL (BRIDGE) KG 27.9000 79,096.50 2,835.000 79,096.50 SF) 09 BRIDGE DECK DRAINAGE SYSTEM KG 29.0000 49,880.00 1,720.000 49,880.00 SF) 10 CHAIN LINK FENCE (TYPE CL-1.8) M 54.0000 32,940.00 611.000 32,994.00 S) 11 1.5 M CHAIN LINK GATE (TYPE CL-1.8) EA 950.0000 4,750.00 5.000 4,750.00 S) 12 METAL BEAM GUARD RAILING (WOOD POST) M 96.0000 4,224.00 44.000 4,224.00 S) 13 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 360.0000 151,200.00 420.000 151,200.00 SF) 14 MODIFY CONCRETE BARRIER (TYPE 5) M 440.0000 38,720.00 88.000 38,720.00 F) 15 CONCRETE BARRIER (TYPE 26 MODIFIED) M 830.0000 73,040.00 88.000 73,040.00 F) 16 CABLE RAILING M 56.0000 15,120.00 270.000 15,120.00 SF) 17 TRANSITION RAILING (TYPE WB) EA 3,600.0000 14,400.00 4.000 14,400.00 S) 18 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 11,100.00 3.000 11,100.00 S) 19 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 3,000.00 1.000 3,000.00 S) 20 CRASH CUSHION (REACT 9SCBS) EA 55,000.0000 55,000.00 1.000 55,000.00 S) 21 CRASH CUSHION (REACT 350-4) EA 43,000.0000 43,000.00 1.000 43,000.00 S) 22 CONCRETE BARRIER (TYPE 60) M 275.0000 247,500.00 300.000 82,500.00 23 CONCRETE BARRIER (TYPE 60C) M 395.0000 15,800.00 50.000 19,750.00 24 CONCRETE BARRIER (TYPE 60D) M 318.0000 22,260.00 87.000 27,666.00 25 CONCRETE BARRIER (TYPE 60E) M 730.0000 197,100.00 285.000 208,050.00 26 CONCRETE BARRIER (TYPE 60D)(MODIFIED) M 220.0000 198,220.00 901.000 198,220.00 F) 27 CONCRETE BARRIER (TYPE 736A) M 340.0000 43,520.00 128.000 43,520.00 F) 28 CONCRETE BARRIER (TYPE 736SV) M 480.0000 17,760.00 37.000 17,760.00 29 THERMOPLASTIC PAVEMENT MARKING M2 54.0000 4,914.00 114.150 6,164.10 S) 30 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.6000 17,760.00 11,662.000 18,659.20 S) PROGRAM CAS145 PAGE 6 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.2000 704.00 179.000 572.80 S) 32 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 3,980.00 4,585.000 4,585.00 S) (BROKEN 10.98 M - 3.66 M) 33 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 1,150.00 592.000 592.00 S) (BROKEN 5.18 M - 2.14 M) 34 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 800.00 405.000 810.00 S) (BROKEN 10.98 M - 3.66 M) 35 PAINT TRAFFIC STRIPE (2-COAT) M 0.8000 8,480.00 17,495.850 13,996.68 S) 36 PAINT PAVEMENT MARKING (2-COAT) M2 43.0000 2,236.00 130.990 5,632.57 S) 37 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 3,060.00 3,350.000 5,025.00 S) 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 6,450.00 1,892.000 9,460.00 S) 39 SIGNAL AND LIGHTING (TEMPORARY) LS 92,000.0000 92,000.00 1.000 92,000.00 S) 40 LIGHTING (TEMPORARY) LS 130,000.0000 130,000.00 1.000 130,000.00 S) 41 MODIFY LIGHTING (CITY) LS 28,000.0000 28,000.00 1.000 28,000.00 S) 42 LIGHTING (BRIDGE) LS 120,000.0000 120,000.00 0.910 109,200.00 S) 43 COMMUNICATION SYSTEM ROUTING (MODIFY) LS 275,000.0000 275,000.00 0.990 272,250.00 S) 44 SYSTEM TESTING DOCUMENTATION LS 30,000.0000 30,000.00 0.000 0.00 S) 45 MODIFY RAMP METERING SYSTEM LS 315,000.0000 315,000.00 1.000 315,000.00 S) 46 RAMP METERING SYSTEM (REMOVAL) LS 15,000.0000 15,000.00 1.000 15,000.00 S) 47 MODIFY SIGNAL AND LIGHTING LS 360,000.0000 360,000.00 0.980 352,800.00 S) 48 MODIFY LIGHTING AND SIGN ILLUMINATION LS 450,000.0000 450,000.00 1.000 450,000.00 S) PROGRAM CAS145 PAGE 7 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-188504 TIME 11:08 AM ESTIMATE NO. 54 BID OPENING 01/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,425.00 27,133,605.03 ADJUSTMENT OF COMPENSATION 0.00 21,176.02 EXTRA WORK 12,683.14 1,483,794.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 28,108.14 28,638,575.42 49 MOBILIZATION LS 2230,000.0000 2,230,000.00 1.000 2,230,000.00 ORIGINAL CONTRACT AMOUNT 29,493,683.30 TOTAL WORK COMPLETED 28,108.14 30,868,575.42 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 28,108.14 30,868,575.42 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/12/07 850 04/04/07 03/22/07 01/25/12 1292 285 219 16 98% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU UTILITY WORK BY OTHERS WANG, SIMON YEH-FU RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/11