PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/09 EST. NO.04 TIME 09:28 AM R.E. NAME: MOHSENZADEH, ALI 07-1P8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/09 EST. NO.04 TIME 09:28 AM R.E. NAME: MOHSENZADEH, ALI 07-1P8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1P8104 TIME 09:28 AM ESTIMATE NO. 04 BID OPENING 05/21/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/09 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 12/23/09 LOCATION PROGRESS ESTIMATE 07-LA-5727 ----------------- FLEMING ENVIROMENTAL, INC. IN LOS ANGELES CO AT SAN FERNANDO 1372 E. VALENCIA DRIVE MAINTENANCE STATION AT 11930 FULLERTON, CA 92831 BULCHER AVENUE FED. AID NO. N O N E INSTALL WASH RACK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,825.0000 2,825.00 0.150 423.75 0.800 2,260.00 03 PREPARE WATER POLLUTION CONTROL LS 2,034.0000 2,034.00 1.000 2,034.00 PROGRAM 04 TEMPORARY GRAVEL BAG BERM LF 2.8300 566.00 287.000 812.21 05 STREET SWEEPING LS 9,356.0000 9,356.00 0.150 1,403.40 0.540 5,052.24 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,712.0000 2,712.00 0.650 1,762.80 1.000 2,712.00 07 CLEARING AND GRUBBING LS 1,351.0000 1,351.00 1.000 1,351.00 08 ROADWAY EXCAVATION CY 57.0000 1,140.00 223.000 12,711.00 248.000 14,136.00 09 IMPORTED BORROW CY 12.0000 600.00 0.000 0.00 10 CLASS 3 AGGREGATE BASE CY 95.0000 15,200.00 150.000 14,250.00 180.000 17,100.00 11 HOT MIX ASPHALT (TYPE B) TON 88.0000 30,800.00 275.520 24,245.76 275.520 24,245.76 12 TACK COAT TON 2,260.0000 2,260.00 1.000 2,260.00 1.000 2,260.00 13 MINOR CONCRETE (CURB AND GUTTER) CY 807.0000 5,649.00 3.430 2,768.01 7.030 5,673.21 14 BUILDING WORK LS 403,806.0000 403,806.00 0.023 9,287.54 0.484 195,442.10 PROGRAM CAS145 PAGE 2 DATE 12/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1P8104 TIME 09:28 AM ESTIMATE NO. 04 BID OPENING 05/21/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/09 R.E. NAME: MOHSENZADEH, ALI DATE OF THIS ESTIMATE 12/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 69,112.26 273,078.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 69,112.26 273,078.52 ORIGINAL CONTRACT AMOUNT 479,049.00 TOTAL WORK COMPLETED 69,112.26 273,078.52 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 69,112.26 273,078.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/09 125 07/24/09 07/24/09 01/26/10 97 4 0 0 55% 78% PROGRESS UNSATISFACTORY MOHSENZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 12/23/09