PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/12 EST. NO.01 TIME 01:09 PM R.E. NAME: SAKER, GEORGE 07-1W0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/12 EST. NO.01 TIME 01:09 PM R.E. NAME: SAKER, GEORGE 07-1W0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W0304 TIME 01:09 PM ESTIMATE NO. 01 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/12 R.E. NAME: SAKER, GEORGE DATE OF THIS ESTIMATE 06/18/12 LOCATION PROGRESS ESTIMATE 07-LA-1-2.1/3.4 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LONG BEACH 400 E. 6TH STREET FROM ULTIMO AVENUE TO OUTER CORONA CA 928782229 TRAFFIC CIRCLE FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND WMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 7,500.0000 7,500.00 0.000 0.00 002 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.750 675.00 0.750 675.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 8,780.0000 8,780.00 0.000 0.00 004 TRAFFIC CONTROL SYSTEM LS 27,240.0000 27,240.00 0.000 0.00 005 TYPE II BARRICADE EA 160.0000 3,520.00 0.000 0.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5700 16,929.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0000 400.00 0.000 0.00 MARKING (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 5,964.00 0.000 0.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2000 2,520.00 0.000 0.00 010 REMOVE PAVEMENT MARKER EA 1.0000 1,030.00 0.000 0.00 011 ADJUST FRAME AND COVER TO GRADE EA 255.0000 28,050.00 0.000 0.00 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7500 18,200.00 0.000 0.00 013 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 014 WARM MIX ASPHALT (TYPE A) TON 109.0000 478,510.00 0.000 0.00 015 TACK COAT TON 600.0000 9,600.00 0.000 0.00 016 PAINT CURB (2-COAT) LF 2.0000 50.00 0.000 0.00 017 MILEPOST MARKER EA 200.0000 800.00 0.000 0.00 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 11,718.00 0.000 0.00 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 4,066.40 0.000 0.00 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 1,877.20 0.000 0.00 (BROKEN 8-4) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 2,856.00 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 9,540.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W0304 TIME 01:09 PM ESTIMATE NO. 01 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/12 R.E. NAME: SAKER, GEORGE DATE OF THIS ESTIMATE 06/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 590.40 0.000 0.00 (BROKEN 8-4) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 4,644.00 0.000 0.00 (BROKEN 36-12) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 2,275.00 0.000 0.00 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 027 MODIFY SIGNAL AND LIGHTING LS 49,000.0000 49,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W0304 TIME 01:09 PM ESTIMATE NO. 01 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/12 R.E. NAME: SAKER, GEORGE DATE OF THIS ESTIMATE 06/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 675.00 675.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 675.00 675.00 028 MOBILIZATION LS 17,100.0000 17,100.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 716,160.00 TOTAL WORK COMPLETED 675.00 675.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 675.00 675.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/12 60 05/21/12 05/23/12 08/30/12 14 21 0 0 0% 23% PROGRESS IS SATISFACTORY SAKER, GEORGE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/12