PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/20/13 EST. NO.03 TIME 02:06 PM R.E. NAME: SAKER, GEORGE 07-1W0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,419.13 E.W. @ F.A.(+) 082212 N 0001.0 006 0001 11,175.56 E.W. @ F.A.(+) 082812 N 0002.0 007 0001 22,076.00 E.W. @ L.S.(+) 101612 N 7 0 009 0001 10,028.44 A.C. @ L.S.(+) 011313 N 9 0 44,699.13 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 44,699.13 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/20/13 EST. NO.03 TIME 02:06 PM R.E. NAME: SAKER, GEORGE 07-1W0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W0304 TIME 02:06 PM ESTIMATE NO. 03 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/28/12 R.E. NAME: SAKER, GEORGE DATE OF THIS ESTIMATE 02/20/13 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-1-2.1/3.4 ---------------------------------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LONG BEACH 400 E. 6TH STREET FROM ULTIMO AVENUE TO OUTER CORONA CA 928782229 TRAFFIC CIRCLE FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND WMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 7,500.0000 7,500.00 0.100 750.00 1.000 7,500 002 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.250 225.00 1.000 900 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 8,780.0000 8,780.00 0.250 2,195.00 1.000 8,780 004 TRAFFIC CONTROL SYSTEM LS 27,240.0000 27,240.00 0.250 6,810.00 1.000 27,240 005 TYPE II BARRICADE EA 160.0000 3,520.00 2.000 320.00 22.000 3,520 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5700 16,929.00 29,673.000 16,913 STRIPE (HAZARDOUS WASTE) 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0000 400.00 200.000 400 MARKING (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 5,964.00 21,207.000 5,937 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2000 2,520.00 2,098.000 2,517 010 REMOVE PAVEMENT MARKER EA 1.0000 1,030.00 1,025.000 1,025 011 ADJUST FRAME AND COVER TO GRADE EA 255.0000 28,050.00 27.000 6,885.00 102.000 26,010 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7500 18,200.00 10,400.000 18,200 013 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.100 150.00 1.000 1,500 014 WARM MIX ASPHALT (TYPE A) TON 109.0000 478,510.00 4,488.000 489,192 015 TACK COAT TON 600.0000 9,600.00 6.000 3,600.00 16.000 9,600 016 PAINT CURB (2-COAT) LF 2.0000 50.00 25.000 50.00 25.000 50 017 MILEPOST MARKER EA 200.0000 800.00 4.000 800.00 4.000 800 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 11,718.00 27,824.000 11,686.08 27,824.000 11,686 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 4,066.40 7,812.000 4,062.24 7,812.000 4,062 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 1,877.20 3,606.000 1,875.12 3,606.000 1,875 (BROKEN 8-4) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 2,856.00 3,568.000 2,854.40 3,568.000 2,854 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 9,540.00 3,177.000 9,531.00 3,177.000 9,531 PROGRAM CAS145 PAGE 2 DATE 02/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W0304 TIME 02:06 PM ESTIMATE NO. 03 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/28/12 R.E. NAME: SAKER, GEORGE DATE OF THIS ESTIMATE 02/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 590.40 1,635.000 588.60 1,635.000 588 (BROKEN 8-4) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 4,644.00 12,811.000 4,611.96 12,811.000 4,611 (BROKEN 36-12) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 2,275.00 908.000 2,270.00 908.000 2,270 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 027 MODIFY SIGNAL AND LIGHTING LS 49,000.0000 49,000.00 0.100 4,900.00 1.000 49,000 PROGRAM CAS145 PAGE 3 DATE 02/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W0304 TIME 02:06 PM ESTIMATE NO. 03 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/28/12 R.E. NAME: SAKER, GEORGE DATE OF THIS ESTIMATE 02/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 65,164.40 707,565.57 ADJUSTMENT OF COMPENSATION 10,028.44 10,028.44 EXTRA WORK 34,670.69 34,670.69 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 109,863.53 752,264.70 028 MOBILIZATION LS 17,100.0000 17,100.00 1.000 17,100 ORIGINAL CONTRACT AMOUNT 716,160.00 TOTAL WORK COMPLETED 109,863.53 769,364.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 109,863.53 769,364.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/12 60 05/21/12 05/23/12 12/28/12 69 83 15 0 100% 100% SAKER, GEORGE RESIDENT ENGINEER PROGRAM CAS145 DATE 02/20/13