PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/13 EST. NO.03 TIME 01:28 PM R.E. NAME: NJOYA, DAVID 07-1W2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/13 EST. NO.03 TIME 01:28 PM R.E. NAME: NJOYA, DAVID 07-1W2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2004 TIME 01:28 PM ESTIMATE NO. 03 BID OPENING 12/13/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 08/22/13 LOCATION PROGRESS ESTIMATE 07-LA-5-1.0/18.4 ----------------- HIGHLAND CONSTRUCTION INC IN LOS ANGELES, ROUTE 5, 105, & 405 133 N PIXLEY STREET AT VARIOUS LOCATIONS ORANGE CA 92868 FED. AID NO. N O N E REPLACE OVERHEAD SIGN PANELS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 300.0000 300.00 0.350 105.00 0.350 105 002 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 003 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 8,250.00 6.000 450.00 6.000 450 004 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.500 5,500.00 0.500 5,500 005 TRAFFIC CONTROL SYSTEM LS 53,000.0000 53,000.00 0.350 18,550.00 0.350 18,550 006 MODIFY SIGN STRUCTURE EA 1,000.0000 20,000.00 16.000 16,000.00 16.000 16,000 (SAFETY CABLE RETROFIT) 007 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 008 FURNISH SIGN STRUCTURE (TRUSS) LB 11.0000 86,933.00 5,000.000 55,000.00 5,000.000 55,000 (F) 009 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 11.7500 105,280.00 4,000.000 47,000.00 4,000.000 47,000 010 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 22.0000 166,760.00 5,000.000 110,000.00 5,000.000 110,000 011 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 5.0000 83,000.00 8,400.000 42,000.00 8,400.000 42,000 012 MODIFY SIGN ILLUMINATION LS 28,500.0000 28,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2004 TIME 01:28 PM ESTIMATE NO. 03 BID OPENING 12/13/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 294,605.00 298,605.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 294,605.00 298,605.00 013 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000.00 1.000 25,000 ORIGINAL CONTRACT AMOUNT 592,023.00 TOTAL WORK COMPLETED 319,605.00 323,605.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 319,605.00 323,605.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/29/13 60 07/23/13 02/13/13 10/16/13 21 110 0 0 53% 35% PROGRESS IS SATISFACTORY NJOYA, DAVID RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/13