PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/14 EST. NO.05 TIME 12:32 PM R.E. NAME: GALLARDO, SAM 07-1W2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 856.04 E.W. @ F.A.(+) 122913 N 1 0 0002 142.67 120513 N 2 0 0003 254.32 120513 N 3 0 003 0001 33,159.05 E.W. @ F.A.(+) 012314 N 1 0 0002 1,712.59 120613 N 2 0 0003 435.91 013114 N 3 0 36,560.58 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 36,560.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/14 EST. NO.05 TIME 12:32 PM R.E. NAME: GALLARDO, SAM 07-1W2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 12:32 PM ESTIMATE NO. 05 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 03/24/14 LOCATION RERUN PROGRESS ESTIMATE 07-LA-110-6.5/20.7 ----------------------- WESTERN STRUCTURES IN LOS ANGELES COUNTY AT VARIOUS 6005 TYLER ST LOCATIONS RIVERSIDE, CA 92503 FED. AID NO. N O N E TREAT BRIDGE DECK, REPL JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 825.0000 825.00 1.000 825 002 CONSTRUCTION AREA SIGNS LS 35,112.0000 35,112.00 0.500 17,556 003 TRAFFIC CONTROL SYSTEM LS 143,605.0000 143,605.00 0.200 28,721.00 0.800 114,884 004 JOB SITE MANAGEMENT LS 4,514.4000 4,514.40 0.200 902.88 0.800 3,611 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,750.0000 2,750.00 1.000 2,750 006 TEMPORARY CONCRETE WASHOUT LS 1,760.0000 1,760.00 0.500 880.00 0.500 880 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 5,665.00 5,614.000 6,175 STRIPE (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 16.8300 1,312.74 0.000 0 009 PUBLIC SAFETY PLAN LS 1,430.0000 1,430.00 1.000 1,430 010 INJECT CRACK (EPOXY) LF 35.0000 14,805.00 3.000 105.00 423.000 14,805 011 SEAL CONCRETE SURFACE SQFT 9.0400 56,952.00 6,300.000 56,952 012 RAPID SETTING CONCRETE (PATCH) CF 84.9500 34,914.45 193.170 16,409.79 288.570 24,514 013 REPAIR SPALLED SURFACE AREA SQFT 1,837.7200 12,864.04 7.000 12,864.04 7.000 12,864 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 7,205.00 5,068.000 5,574 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.3000 660.00 312.000 1,029 016 REMOVE PAVEMENT MARKER EA 1.1000 528.00 613.000 674 017 REMOVE ROADSIDE SIGN (WOOD POST) EA 112.2000 224.40 2.000 224.40 2.000 224 018 REMOVE SIGN PANEL EA 55.0000 385.00 5.000 275 019 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.3900 37,252.00 0.000 0 020 REMOVE CONCRETE DECK SURFACE SQFT 6.1000 276,940.00 0.000 0 021 REMOVE UNSOUND CONCRETE CF 37.5300 15,424.83 193.170 7,249.67 288.570 10,830 022 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 24,535.00 95,550.000 13,377 PROGRAM CAS145 PAGE 2 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 12:32 PM ESTIMATE NO. 05 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH POLYESTER CONCRETE OVERLAY CF 69.1400 713,870.50 0.000 0 024 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.9000 151,430.00 0.000 0 (F) 025 TREAT BRIDGE DECK SQFT 0.4800 45,864.00 95,550.000 45,864 (F) 026 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.7900 64,139.85 1,097.500 57,937 027 INSTALL SOFFIT ACCESS DOOR EA 615.7600 44,950.48 65.000 40,024.40 65.000 40,024 028 BRIDGE REMOVAL (PORTION) LS 2,706.0000 2,706.00 0.000 0 029 STRUCTURAL CONCRETE, BRIDGE CY 1,727.7200 133,034.44 0.000 0 (F) 030 AGGREGATE BASE (APPROACH SLAB) CY 197.2100 1,774.89 7.190 1,417 031 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,379.4600 115,874.64 71.910 99,196 (TYPE R) 032 PAVING NOTCH EXTENSION CF 138.0500 7,454.70 36.750 5,073 033 DRILL AND BOND DOWEL LF 42.4100 2,120.50 0.000 0 034 CLEAN EXPANSION JOINT LF 11.6700 21,892.92 75.000 875 035 JOINT SEAL (MR 1/2") LF 19.0500 6,800.85 0.000 0 036 JOINT SEAL (MR 1") LF 20.1000 17,386.50 75.000 1,507 037 JOINT SEAL (MR 1 1/2") LF 49.3300 19,288.03 0.000 0 038 JOINT SEAL (TYPE AL) LF 13.2100 3,474.23 0.000 0 039 BAR REINFORCING STEEL (BRIDGE) LB 19.4800 2,435.00 0.000 0 (F) 040 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.5300 1,227.21 12.840 276.45 57.000 1,227 (0.063"-UNFRAMED) 041 INSTALL SIGN PANEL EA 137.5000 962.50 7.000 962 (ON CONC BARRIER/SOUND WALL) 042 ROADSIDE SIGN - ONE POST EA 336.6000 673.20 2.000 673.20 2.000 673 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 11,550.00 6,481.000 7,129 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 1,353.00 389.000 1,283 045 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 709.50 464.000 765 (BROKEN 12-3) 046 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 1,100.00 0.000 0 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,222.00 3,464.000 3,810 (BROKEN 36-12) 048 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,277.00 1,624.000 1,786 (BROKEN 17-7) 049 PAVEMENT MARKER (NON-REFLECTIVE) EA 11.0000 1,760.00 292.000 3,212 PROGRAM CAS145 PAGE 3 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 12:32 PM ESTIMATE NO. 05 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVEMENT MARKER (RETROREFLECTIVE) EA 16.5000 5,280.00 236.000 3,894 PROGRAM CAS145 PAGE 4 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 12:32 PM ESTIMATE NO. 05 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 108,330.83 565,872.65 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 36,560.58 36,560.58 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 144,891.41 602,433.23 051 MOBILIZATION LS 121,000.0000 121,000.00 0.950 114,950 ORIGINAL CONTRACT AMOUNT 2,184,275.80 TOTAL WORK COMPLETED 144,891.41 717,383.23 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 144,891.41 717,383.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/13 160 11/14/13 07/23/13 05/31/14 126 37 0 0 61% 79% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU DELETED ITEMS PER CCO#4 GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/14