PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/06/14 EST. NO.10 TIME 11:06 AM R.E. NAME: GALLARDO, SAM 07-1W2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/06/14 EST. NO.10 TIME 11:06 AM R.E. NAME: GALLARDO, SAM 07-1W2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/06/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 11:06 AM ESTIMATE NO. 10 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 10/06/14 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-110-6.5/20.7 ---------------------------------- WESTERN STRUCTURES IN LOS ANGELES COUNTY AT VARIOUS 6005 TYLER ST LOCATIONS RIVERSIDE, CA 92503 FED. AID NO. N O N E TREAT BRIDGE DECK, REPL JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 825.0000 825.00 1.000 825 002 CONSTRUCTION AREA SIGNS LS 35,112.0000 35,112.00 1.000 35,112 003 TRAFFIC CONTROL SYSTEM LS 143,605.0000 143,605.00 1.000 143,605 004 JOB SITE MANAGEMENT LS 4,514.4000 4,514.40 1.000 4,514 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,750.0000 2,750.00 1.000 2,750 006 TEMPORARY CONCRETE WASHOUT LS 1,760.0000 1,760.00 1.000 1,760 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 5,665.00 5,614.000 6,175 STRIPE (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 16.8300 1,312.74 0.000 0 009 PUBLIC SAFETY PLAN LS 1,430.0000 1,430.00 1.000 1,430 010 INJECT CRACK (EPOXY) LF 35.0000 14,805.00 423.000 14,805 011 SEAL CONCRETE SURFACE SQFT 9.0400 56,952.00 6,300.000 56,952 012 RAPID SETTING CONCRETE (PATCH) CF 84.9500 34,914.45 288.570 24,514 013 REPAIR SPALLED SURFACE AREA SQFT 1,837.7200 12,864.04 7.000 12,864 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 7,205.00 5,068.000 5,574 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.3000 660.00 312.000 1,029 016 REMOVE PAVEMENT MARKER EA 1.1000 528.00 613.000 674 017 REMOVE ROADSIDE SIGN (WOOD POST) EA 112.2000 224.40 2.000 224 018 REMOVE SIGN PANEL EA 55.0000 385.00 5.000 275 019 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.3900 37,252.00 0.000 0 020 REMOVE CONCRETE DECK SURFACE SQFT 6.1000 276,940.00 45,400.000 276,940 021 REMOVE UNSOUND CONCRETE CF 37.5300 15,424.83 373.300 14,009 022 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 24,535.00 175,250.000 24,535 PROGRAM CAS145 PAGE 2 DATE 10/06/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 11:06 AM ESTIMATE NO. 10 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 10/06/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH POLYESTER CONCRETE OVERLAY CF 69.1400 713,870.50 484.690 33,511.47 4,357.490 301,276 024 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.9000 151,430.00 7,900.000 15,010 (F) 025 TREAT BRIDGE DECK SQFT 0.4800 45,864.00 95,550.000 45,864 (F) 026 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.7900 64,139.85 1,097.500 57,937 027 INSTALL SOFFIT ACCESS DOOR EA 615.7600 44,950.48 73.000 44,950 028 BRIDGE REMOVAL (PORTION) LS 2,706.0000 2,706.00 1.000 2,706 029 STRUCTURAL CONCRETE, BRIDGE CY 1,727.7200 133,034.44 79.000 136,489 (F) 030 AGGREGATE BASE (APPROACH SLAB) CY 197.2100 1,774.89 7.190 1,417 031 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,379.4600 115,874.64 71.910 99,196 (TYPE R) 032 PAVING NOTCH EXTENSION CF 138.0500 7,454.70 36.750 5,073 033 DRILL AND BOND DOWEL LF 42.4100 2,120.50 50.000 2,120 034 CLEAN EXPANSION JOINT LF 11.6700 21,892.92 1,666.000 19,442 035 JOINT SEAL (MR 1/2") LF 19.0500 6,800.85 323.000 6,153 036 JOINT SEAL (MR 1") LF 20.1000 17,386.50 677.000 13,607 037 JOINT SEAL (MR 1 1/2") LF 49.3300 19,288.03 406.000 20,027 038 JOINT SEAL (TYPE AL) LF 13.2100 3,474.23 260.000 3,434 039 BAR REINFORCING STEEL (BRIDGE) LB 19.4800 2,435.00 500.000 9,740 (F) 040 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.5300 1,227.21 57.000 1,227 (0.063"-UNFRAMED) 041 INSTALL SIGN PANEL EA 137.5000 962.50 7.000 962 (ON CONC BARRIER/SOUND WALL) 042 ROADSIDE SIGN - ONE POST EA 336.6000 673.20 2.000 673 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 11,550.00 8,151.000 8,966 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 1,353.00 538.000 1,775 045 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 709.50 729.000 1,202 (BROKEN 12-3) 046 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 1,100.00 190.000 1,045 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,222.00 3,908.000 4,298 (BROKEN 36-12) 048 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,277.00 2,070.000 2,277 (BROKEN 17-7) 049 PAVEMENT MARKER (NON-REFLECTIVE) EA 11.0000 1,760.00 350.000 3,850 PROGRAM CAS145 PAGE 3 DATE 10/06/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 11:06 AM ESTIMATE NO. 10 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 10/06/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVEMENT MARKER (RETROREFLECTIVE) EA 16.5000 5,280.00 317.000 5,230 PROGRAM CAS145 PAGE 4 DATE 10/06/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W2904 TIME 11:06 AM ESTIMATE NO. 10 BID OPENING 05/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/15/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 10/06/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 33,511.47 1,444,527.12 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 85,882.60 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 33,511.47 1,530,409.72 051 MOBILIZATION LS 121,000.0000 121,000.00 1.000 121,000 ORIGINAL CONTRACT AMOUNT 2,184,275.80 TOTAL WORK COMPLETED 33,511.47 1,651,409.72 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 33,511.47 1,651,409.72 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/13 160 11/14/13 07/23/13 09/15/14 159 127 0 0 100% 100% GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 10/06/14