PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/13 EST. NO.01 TIME 08:27 AM R.E. NAME: SHALVIRI, ALI 07-1W3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/13 EST. NO.01 TIME 08:27 AM R.E. NAME: SHALVIRI, ALI 07-1W3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W3304 TIME 08:27 AM ESTIMATE NO. 01 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 09/20/13 LOCATION PROGRESS ESTIMATE 07-LA-5-18.5/31.2 ----------------- J MCLOUGHLIN ENGINEERING CO IN LOS ANGELES, AT LA-5, AT INC POSTMILE 18.5 TO 31.2 10641 FULTON COURT RANCHO CUCAMONGA CA 91730 FED. AID NO. N O N E JOINT SEAL,METH DECK,SPALL REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,000.0000 7,000.00 1.000 7,000.00 1.000 7,000 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.700 21,000.00 0.700 21,000 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 004 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 006 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8000 9,040.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 10,000.0000 10,000.00 0.000 0 009 RAPID SETTING CONCRETE (PATCH) CF 25.0000 1,575.00 0.000 0 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 7,943.00 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 880.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 1.0000 610.00 0.000 0 013 REMOVE UNSOUND CONCRETE CF 25.0000 1,575.00 0.000 0 014 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1100 38,027.00 0.000 0 015 TREAT BRIDGE DECK SQFT 0.1900 65,683.00 0.000 0 (F) 016 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 226,720.00 0.000 0 017 BRIDGE REMOVAL (PORTION) LS 1,250.0000 1,250.00 0.000 0 018 STRUCTURAL CONCRETE, BRIDGE CY 12,000.0000 12,000.00 0.000 0 (F) 019 CLEAN EXPANSION JOINT LF 15.0000 75,810.00 0.000 0 020 JOINT SEAL (MR 1") LF 20.0000 59,320.00 0.000 0 021 JOINT SEAL (MR 1 1/2") LF 50.0000 10,600.00 0.000 0 022 JOINT SEAL (MR 2") LF 65.0000 48,490.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W3304 TIME 08:27 AM ESTIMATE NO. 01 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (TYPE AL) LF 20.0000 18,000.00 0.000 0 024 JOINT SEAL (MR 2") BONDED LF 80.0000 18,400.00 0.000 0 025 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 22,000.0000 22,000.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 10,374.00 0.000 0 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 4,060.00 0.000 0 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 240.00 0.000 0 (BROKEN 12-3) 029 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,200.00 0.000 0 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,008.00 0.000 0 (BROKEN 36-12) 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 2,670.50 0.000 0 (BROKEN 17-7) 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 800.00 0.000 0 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 6,900.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W3304 TIME 08:27 AM ESTIMATE NO. 01 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 31,000.00 31,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 31,000.00 31,000.00 034 MOBILIZATION LS 55,000.0000 55,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 847,175.50 TOTAL WORK COMPLETED 31,000.00 31,000.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 31,000.00 31,000.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 145 06/28/13 07/22/13 01/31/14 57 0 0 0 4% 39% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/13