PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/13 EST. NO.04 TIME 01:19 PM R.E. NAME: SHALVIRI, ALI 07-1W3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/13 EST. NO.04 TIME 01:19 PM R.E. NAME: SHALVIRI, ALI 07-1W3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W3304 TIME 01:19 PM ESTIMATE NO. 04 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 12/20/13 LOCATION PROGRESS ESTIMATE 07-LA-5-18.5/31.2 ----------------- J MCLOUGHLIN ENGINEERING CO IN LOS ANGELES, AT LA-5, AT INC POSTMILE 18.5 TO 31.2 10641 FULTON COURT RANCHO CUCAMONGA CA 91730 FED. AID NO. N O N E JOINT SEAL,METH DECK,SPALL REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,000.0000 7,000.00 1.000 7,000 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.700 21,000 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.600 54,000.00 0.800 72,000 004 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000 006 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8000 9,040.00 105.250 84.20 11,382.250 9,105 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 10,000.0000 10,000.00 0.000 0 009 RAPID SETTING CONCRETE (PATCH) CF 25.0000 1,575.00 23.510 587 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 7,943.00 206.670 134.34 7,475.590 4,859 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 880.00 123.670 247 012 REMOVE PAVEMENT MARKER EA 1.0000 610.00 3.000 3.00 449.000 449 013 REMOVE UNSOUND CONCRETE CF 25.0000 1,575.00 23.510 587 014 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1100 38,027.00 5,391.750 593.09 246,634.100 27,129 015 TREAT BRIDGE DECK SQFT 0.1900 65,683.00 5,391.750 1,024.43 246,634.100 46,860 (F) 016 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 226,720.00 95.280 4,954.56 3,912.850 203,468 017 BRIDGE REMOVAL (PORTION) LS 1,250.0000 1,250.00 0.000 0 018 STRUCTURAL CONCRETE, BRIDGE CY 12,000.0000 12,000.00 0.000 0 (F) 019 CLEAN EXPANSION JOINT LF 15.0000 75,810.00 3,509.250 52,638.75 4,500.250 67,503 020 JOINT SEAL (MR 1") LF 20.0000 59,320.00 1,728.250 34,565.00 2,412.250 48,245 021 JOINT SEAL (MR 1 1/2") LF 50.0000 10,600.00 212.000 10,600 022 JOINT SEAL (MR 2") LF 65.0000 48,490.00 746.000 48,490.00 746.000 48,490 PROGRAM CAS145 PAGE 2 DATE 12/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W3304 TIME 01:19 PM ESTIMATE NO. 04 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 12/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (TYPE AL) LF 20.0000 18,000.00 95.000 1,900 024 JOINT SEAL (MR 2") BONDED LF 80.0000 18,400.00 230.000 18,400.00 230.000 18,400 025 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 22,000.0000 22,000.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 10,374.00 16,164.000 10,506.60 16,164.000 10,506 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 4,060.00 1,476.000 2,952.00 1,476.000 2,952 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 240.00 370.000 370.00 370.000 370 (BROKEN 12-3) 029 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,200.00 323.000 1,615.00 323.000 1,615 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,008.00 2,906.000 1,017.10 2,906.000 1,017 (BROKEN 36-12) 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 2,670.50 4,345.000 1,520.75 4,345.000 1,520 (BROKEN 17-7) 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 800.00 47.000 235.00 47.000 235 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 6,900.00 77.000 1,155.00 77.000 1,155 PROGRAM CAS145 PAGE 3 DATE 12/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W3304 TIME 01:19 PM ESTIMATE NO. 04 BID OPENING 04/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 12/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 234,258.82 610,805.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 234,258.82 610,805.40 034 MOBILIZATION LS 55,000.0000 55,000.00 0.050 2,750.00 1.000 55,000 ORIGINAL CONTRACT AMOUNT 847,175.50 TOTAL WORK COMPLETED 237,008.82 665,805.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 237,008.82 665,805.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 145 06/28/13 07/22/13 02/18/14 108 0 0 0 79% 74% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/13