PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/12 EST. NO.02 TIME 11:17 AM R.E. NAME: GALLARDO, SAM 07-1W4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/12 EST. NO.02 TIME 11:17 AM R.E. NAME: GALLARDO, SAM 07-1W4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4304 TIME 11:17 AM ESTIMATE NO. 02 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 10/22/12 LOCATION PROGRESS ESTIMATE 07-LA-213-0.8/8.4 ----------------- AUTOBAHN CONSTRUCTION INC IN LOS ANGELES COUNTY AT VARIOUS P O BOX 11238 LOCATIONS FROM 0.2 MILE SOUTH OF SANTA ANA CA 927111238 NINTH STREET TO TORRANCE BOULEVARD FED. AID NO. N O N E CLEAN PIPE & INSTALL ALT PIPELINER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.300 75.00 0.300 75 002 PREPARE WATER POLLUTION CONTROL LS 745.0000 745.00 1.000 745 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 4,500.00 0.000 0 004 STREET SWEEPING LS 3,000.0000 3,000.00 0.250 750.00 0.250 750 005 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.100 900.00 0.800 7,200 006 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.250 25,000.00 0.250 25,000 007 PORTABLE CHANGEABLE MESSAGE SIGN LS 13,800.0000 13,800.00 0.250 3,450.00 0.250 3,450 008 18" ALTERNATIVE PIPELINER LF 230.0000 165,600.00 18.000 4,140.00 18.000 4,140 009 24" ALTERNATIVE PIPELINER LF 125.0000 40,000.00 240.000 30,000.00 240.000 30,000 010 30" ALTERNATIVE PIPELINER LF 130.0000 15,600.00 0.000 0 011 MARKER (CULVERT) EA 250.0000 500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4304 TIME 11:17 AM ESTIMATE NO. 02 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 10/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 64,315.00 71,360.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 1,335.15 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 64,315.00 72,695.15 012 MOBILIZATION LS 12,000.0000 12,000.00 0.950 11,400.00 0.950 11,400 ORIGINAL CONTRACT AMOUNT 364,995.00 TOTAL WORK COMPLETED 75,715.00 84,095.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 75,715.00 84,095.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/12 120 09/12/12 06/27/12 12/31/12 77 3 0 0 22% 64% PROGRESS IS SATISFACTORY CONTRACT W/IN COMPL. DAT GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/12