PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/29/13 EST. NO.04 TIME 08:52 AM R.E. NAME: GALLARDO, SAM 07-1W4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/29/13 EST. NO.04 TIME 08:52 AM R.E. NAME: GALLARDO, SAM 07-1W4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/29/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4304 TIME 08:52 AM ESTIMATE NO. 04 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/15/13 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 01/29/13 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-213-0.8/8.4 ---------------------------------- AUTOBAHN CONSTRUCTION INC IN LOS ANGELES COUNTY AT VARIOUS P O BOX 11238 LOCATIONS FROM 0.2 MILE SOUTH OF SANTA ANA CA 927111238 NINTH STREET TO TORRANCE BOULEVARD FED. AID NO. N O N E CLEAN PIPE & INSTALL ALT PIPELINER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250 002 PREPARE WATER POLLUTION CONTROL LS 745.0000 745.00 1.000 745 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 4,500.00 30.000 4,500 004 STREET SWEEPING LS 3,000.0000 3,000.00 1.000 3,000 005 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 1.000 9,000 006 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000 007 PORTABLE CHANGEABLE MESSAGE SIGN LS 13,800.0000 13,800.00 1.000 13,800 008 18" ALTERNATIVE PIPELINER LF 230.0000 165,600.00 737.000 169,510 009 24" ALTERNATIVE PIPELINER LF 125.0000 40,000.00 321.000 40,125 010 30" ALTERNATIVE PIPELINER LF 130.0000 15,600.00 120.000 15,600 011 MARKER (CULVERT) EA 250.0000 500.00 2.000 500 PROGRAM CAS145 PAGE 2 DATE 01/29/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4304 TIME 08:52 AM ESTIMATE NO. 04 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/15/13 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 01/29/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 357,030.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 11,218.02 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 368,248.02 012 MOBILIZATION LS 12,000.0000 12,000.00 1.000 12,000 ORIGINAL CONTRACT AMOUNT 364,995.00 TOTAL WORK COMPLETED 0.00 380,248.02 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 380,248.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/12 120 09/12/12 06/27/12 01/15/13 92 45 0 0 100% 100% GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 01/29/13