PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/28/14 EST. NO.05 TIME 11:25 AM R.E. NAME: RAM, MAHINDA 07-1W4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 007 0001 10,031.91 A.C. @ L.S.(+) 081114 N 001 0 10,031.91 TOTAL THIS ESTIMATE 45,659.20 TOTAL PREVIOUS ESTIMATE 55,691.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/28/14 EST. NO.05 TIME 11:25 AM R.E. NAME: RAM, MAHINDA 07-1W4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4504 TIME 11:25 AM ESTIMATE NO. 05 BID OPENING 02/14/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/13 R.E. NAME: RAM, MAHINDA DATE OF THIS ESTIMATE 08/28/14 LOCATION FINAL ESTIMATE 07-LA-10-3.9/13.9 -------------- HIGHLAND CONSTRUCTION INC IN LOS ANGELES COUNTY ROUTE 10 POST 133 N PIXLEY STREET MILES 3.9 TO 13.9 ORANGE, CA 92868 FED. AID NO. N O N E REPAIR,LINE,REPLACE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 23,000.0000 23,000.00 1.000 23,000 004 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 800.00 16.000 800 005 TEMPORARY RAILING (TYPE K) LF 57.0000 13,680.00 240.000 13,680 006 TEMPORARY CRASH CUSHION MODULE EA 300.0000 4,200.00 14.000 4,200 007 JOB SITE MANAGEMENT LS 750.0000 750.00 1.000 750 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 009 TEMPORARY CONCRETE WASHOUT LS 700.0000 700.00 1.000 700 010 REMOVE PIPE (LF) LF 100.0000 5,000.00 50.000 5,000 011 REMOVE INLET EA 1,000.0000 1,000.00 1.000 1,000 012 REMOVE CONCRETE (MISCELLANEOUS) (LS) LS 8,000.0000 8,000.00 1.000 8,000 013 CLEANING, INSPECTING, AND PREPARING CY 15.0000 780.00 32.340 485 CULVERT (CY) 014 18" CURED-IN-PLACE PIPELINER LF 350.0000 22,400.00 64.000 22,400 015 24" CURED-IN-PLACE PIPELINER LF 210.0000 29,400.00 140.000 29,400 016 42" X 29" CURED-IN-PLACE PIPELINER LF 1,210.0000 19,360.00 0.000 0 017 43" X 27" CURED-IN-PLACE PIPELINER LF 365.0000 94,900.00 0.000 0 018 CLEARING AND GRUBBING (LS) LS 1,500.0000 1,500.00 1.000 1,500 019 STRUCTURE BACKFILL (CULVERT) CY 800.0000 9,600.00 12.000 9,600 (F) 020 HOT MIX ASPHALT (TYPE A) TON 800.0000 3,200.00 5.000 4,000 021 MINOR CONCRETE (MINOR STRUCTURE) CY 1,500.0000 4,650.00 3.100 4,650 (F) 022 24" REINFORCED CONCRETE PIPE LF 350.0000 2,800.00 8.000 2,800 PROGRAM CAS145 PAGE 2 DATE 08/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4504 TIME 11:25 AM ESTIMATE NO. 05 BID OPENING 02/14/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/13 R.E. NAME: RAM, MAHINDA DATE OF THIS ESTIMATE 08/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 18" CORRUGATED STEEL PIPE (.064" THICK) LF 300.0000 12,600.00 70.000 21,000 024 18" ANCHOR ASSEMBLY EA 400.0000 1,200.00 3.000 1,200 025 MISCELLANEOUS IRON AND STEEL LB 4.0000 2,536.00 634.000 2,536 (F) 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10.0000 10.00 1.000 10 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W4504 TIME 11:25 AM ESTIMATE NO. 05 BID OPENING 02/14/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/13 R.E. NAME: RAM, MAHINDA DATE OF THIS ESTIMATE 08/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 175,711.10 ADJUSTMENT OF COMPENSATION 10,031.91 50,891.11 EXTRA WORK 0.00 4,800.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,031.91 231,402.21 027 MOBILIZATION LS 20,000.0000 20,000.00 1.000 20,000 ORIGINAL CONTRACT AMOUNT 301,066.00 TOTAL WORK COMPLETED 10,031.91 251,402.21 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 10,031.91 251,402.21 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/13 60 06/26/13 06/26/13 09/26/13 60 53 0 0 100% 100% RAM, MAHINDA RESIDENT ENGINEER PROGRAM CAS145 DATE 08/28/14