PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/31/14 EST. NO.01 TIME 08:31 AM R.E. NAME: GALLARDO, SAM 07-1W6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/31/14 EST. NO.01 TIME 08:31 AM R.E. NAME: GALLARDO, SAM 07-1W6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/31/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W6204 TIME 08:31 AM ESTIMATE NO. 01 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 07/31/14 LOCATION PROGRESS ESTIMATE 07-LA-1-9.9/9.9 ----------------- WEST COAST STRUCTURES INC DBA IN LOS ANGELES COUNTY IN LOS WESTERN STRUCTURES ANGELES AT WILMINGTON OVERHEAD 6005 TYLER ST RIVERSIDE CA 92503 FED. AID NO. N O N E TREAT BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650.00 1.000 1,650 002 CONSTRUCTION AREA SIGNS LS 2,189.0000 2,189.00 0.500 1,094.50 0.500 1,094 003 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.250 6,250.00 0.250 6,250 004 JOB SITE MANAGEMENT LS 779.0000 779.00 0.100 77.90 0.100 77 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,144.0000 1,144.00 1.000 1,144.00 1.000 1,144 006 TEMPORARY CONCRETE WASHOUT LS 550.0000 550.00 0.000 0 007 TREATED WOOD WASTE LB 11.2200 1,458.60 0.000 0 008 PUBLIC SAFETY PLAN LS 112.0000 112.00 1.000 112.00 1.000 112 009 RAPID SETTING CONCRETE (PATCH) CF 87.0000 56,985.00 0.000 0 010 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.1200 29,248.80 26,115.000 29,248.80 26,115.000 29,248 011 REMOVE UNSOUND CONCRETE CF 65.5500 42,935.25 0.000 0 012 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1700 4,439.55 0.000 0 013 FURNISH POLYESTER CONCRETE OVERLAY CF 65.2400 511,155.40 0.000 0 014 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.5800 93,491.70 0.000 0 (F) 015 BRIDGE REMOVAL (PORTION) LS 2,094.0000 2,094.00 0.000 0 016 CLEAN EXPANSION JOINT LF 7.7700 5,540.01 0.000 0 017 JOINT SEAL (MR 1") LF 27.2600 19,436.38 0.000 0 018 ABUTMENT LUMBER BLOCKING LS 5,000.0000 5,000.00 0.000 0 (F) 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 1,353.00 0.000 0 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 1,262.80 0.000 0 (BROKEN 17-7) 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 770.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/31/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W6204 TIME 08:31 AM ESTIMATE NO. 01 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/14 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 07/31/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 39,577.20 39,577.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 39,577.20 39,577.20 022 MOBILIZATION LS 50,500.0000 50,500.00 0.500 25,250.00 0.500 25,250 ORIGINAL CONTRACT AMOUNT 857,094.49 TOTAL WORK COMPLETED 64,827.20 64,827.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 64,827.20 64,827.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/14 65 00/00/00 06/24/14 09/30/14 18 0 0 0 8% 28% PROGRESS IS SATISFACTORY GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 07/31/14