PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/14 EST. NO. 002 TIME 02:12 PM R.E. NAME: WANG, MIKE 07-1W6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/14 EST. NO. 002 TIME 02:12 PM R.E. NAME: WANG, MIKE 07-1W6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W6904 TIME 02:12 PM ESTIMATE NO. 002 BID OPENING 05/01/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/14 R.E. NAME: WANG, MIKE DATE OF THIS ESTIMATE 12/22/14 LOCATION PROGRESS ESTIMATE 07-LA-72-0.0/6.8 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY, IN WHITTIER, P O BOX 2229 FROM LOS ANGELES / ORANGE COUNTY CORONA CA 92878 LINE TO SAN GABRIEL RIVER BRIDGE FED. AID NO. N O N E PLACE RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 750.0000 750.00 1.000 750 002 CONSTRUCTION AREA SIGNS LS 14,900.0000 14,900.00 0.050 745.00 0.550 8,195 003 TRAFFIC CONTROL SYSTEM LS 51,600.0000 51,600.00 0.100 5,160.00 0.400 20,640 004 JOB SITE MANAGEMENT LS 20,390.0000 20,390.00 0.100 2,039.00 0.400 8,156 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 450.0000 450.00 1.000 450 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6800 35,768.00 28,933.000 19,674 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 9,460.00 39,711.000 7,942 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 31,600.00 291.000 582.00 8,828.000 17,656 009 REMOVE PAVEMENT MARKER EA 0.5000 2,295.00 4,905.000 2,452 010 ADJUST UTILITY COVER TO GRADE EA 475.0000 133,000.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7000 64,800.00 264.000 712.80 15,400.000 41,580 012 ASPHALTIC EMULSION MEMBRANE TON 681.0000 102,150.00 0.000 0 (BONDED WEARING COURSE) 013 RUBBERIZED HOT MIX ASPHALT TON 107.0000 647,350.00 3,129.280 334,832.96 3,129.280 334,832 (BONDED WEARING COURSE-GAP GRADED) 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 15,040.00 0.000 0 015 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 11,550.00 0.000 0 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 864.00 0.000 0 (BROKEN 12-3) 017 THERMOPLASTIC PAVEMENT MARKING SQFT 2.8000 44,240.00 0.000 0 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 446.00 0.000 0 (BROKEN 6-1) 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 3,360.00 0.000 0 (BROKEN 36-12) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 12,520.00 0.000 0 (BROKEN 17-7) 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 9,180.00 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 12/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W6904 TIME 02:12 PM ESTIMATE NO. 002 BID OPENING 05/01/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/14 R.E. NAME: WANG, MIKE DATE OF THIS ESTIMATE 12/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 187.0000 67,320.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W6904 TIME 02:12 PM ESTIMATE NO. 002 BID OPENING 05/01/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/14 R.E. NAME: WANG, MIKE DATE OF THIS ESTIMATE 12/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 344,071.76 462,329.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 344,071.76 462,329.10 024 MOBILIZATION LS 84,800.0000 84,800.00 0.450 38,160.00 0.950 80,560 ORIGINAL CONTRACT AMOUNT 1,364,333.00 TOTAL WORK COMPLETED 382,231.76 542,889.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 382,231.76 542,889.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/14 60 00/00/00 06/24/14 03/20/15 21 11 0 0 40% 35% PROGRESS IS SATISFACTORY WANG, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/14