PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/14 EST. NO.01 TIME 01:48 PM R.E. NAME: WANG, SIMON YEH-FU 07-1W7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/14 EST. NO.01 TIME 01:48 PM R.E. NAME: WANG, SIMON YEH-FU 07-1W7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W7304 TIME 01:48 PM ESTIMATE NO. 01 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/14 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 09/23/14 LOCATION PROGRESS ESTIMATE 07-LA-710-T30.9/T31.8 ----------------- ALL AMERICAN ASPHALT IN LA COUNTY ON ROUTE 710 FROM POST P O BOX 2229 MILE 30.95 TO 31.76 CORONA CA 928782229 FED. AID NO. N O N E COLD PLANE AC PAVEMENT & PLACE RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,335.0000 1,335.00 1.000 1,335.00 1.000 1,335 002 CONSTRUCTION AREA SIGNS LS 3,163.0000 3,163.00 1.000 3,163.00 1.000 3,163 003 TRAFFIC CONTROL SYSTEM LS 10,800.0000 10,800.00 1.000 10,800.00 1.000 10,800 004 JOB SITE MANAGEMENT LS 9,500.0000 9,500.00 1.000 9,500.00 1.000 9,500 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 475.0000 475.00 1.000 475.00 1.000 475 006 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.1200 30,240.00 27,000.000 30,240.00 27,000.000 30,240 007 PREPAVING INERTIAL PROFILER LS 2,000.0000 2,000.00 0.000 0 008 REPLACE ASPHALT CONCRETE SURFACING CY 227.0000 24,970.00 111.000 25,197.00 111.000 25,197 009 RUBBERIZED HOT MIX ASPHALT, TON 98.0000 178,360.00 1,990.450 195,064.10 1,990.450 195,064 SUPERPAVE (GAP GRADED) 010 TACK COAT TON 590.0000 7,670.00 5.500 3,245.00 5.500 3,245 011 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 6,100.00 4,580.000 5,725.00 4,580.000 5,725 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,125.00 820.000 1,230.00 820.000 1,230 013 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 4,680.00 1,163.000 3,489.00 1,163.000 3,489 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 5,334.00 7,578.000 5,304.60 7,578.000 5,304 (BROKEN 17-7) 015 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 480.00 152.000 456.00 152.000 456 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,640.00 424.000 1,696.00 424.000 1,696 PROGRAM CAS145 PAGE 2 DATE 09/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W7304 TIME 01:48 PM ESTIMATE NO. 01 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/14 R.E. NAME: WANG, SIMON YEH-FU DATE OF THIS ESTIMATE 09/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 296,919.70 296,919.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 296,919.70 296,919.70 ORIGINAL CONTRACT AMOUNT 287,872.00 TOTAL WORK COMPLETED 296,919.70 296,919.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 296,919.70 296,919.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/14 50 00/00/00 06/16/14 09/30/14 48 10 0 0 97% 96% PROGRESS IS SATISFACTORY WANG, SIMON YEH-FU RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/14