PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 08:10 AM R.E. NAME: TON, THANG 07-1W9604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 08:10 AM R.E. NAME: TON, THANG 07-1W9604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W9604 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 08/22/18 LOCATION PROGRESS ESTIMATE 07-LA-47-R0.0/0.8 ----------------- AUTOBAHN CONSTRUCTION INC. ON RTE 47 FROM 0.1 MILE SOUTH OF 933 N. BATAVIA ST. RTE 47/110 SEP TO HARBOR BLVD UC ORANGE CA 92867 FED. AID NO. N O N E GRINDING & REPLACE SLABS, BWC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.700 4,200.00 0.700 4,200 003 TRAFFIC CONTROL SYSTEM LS 170,000.0000 170,000.00 0.000 0 004 JOB SITE MANAGEMENT LS 500.0000 500.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 006 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 007 ASPHALTIC EMULSION TON 780.0000 12,480.00 0.000 0 (BONDED WEARING COURSE) 008 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 190.0000 286,900.00 0.000 0 (BONDED WEARING COURSE) 009 TACK COAT TON 400.0000 2,160.00 0.000 0 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 68,810.00 0.000 0 011 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 1,300.0000 52,000.00 0.000 0 012 GRIND EXISTING CONCRETE SQYD 6.0000 93,600.00 0.000 0 PAVEMENT 013 REMOVE PAVEMENT MARKER EA 1.5000 660.00 0.000 0 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 2,700.00 0.000 0 015 THERMOPLASTIC PAVEMENT MARKING SQFT 19.0000 55,290.00 0.000 0 (PREFORMED) 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 2,952.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 5,488.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 19,260.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 4,560.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 1,075.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W9604 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 6,420.00 0.000 0 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5000 3,345.00 0.000 0 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 024 MODIFYING EXISTING ELECTRICAL SYSTEM LS 18,000.0000 18,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W9604 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 5,950.00 5,950.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,950.00 5,950.00 025 MOBILIZATION LS 56,000.0000 56,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 873,200.00 TOTAL WORK COMPLETED 5,950.00 5,950.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,950.00 5,950.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/18 100 06/07/18 00/00/00 12/21/18 52 0 0 0 1% 52% PROGRESS IS SATISFACTORY TON, THANG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/18