PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/18 EST. NO. 004 TIME 09:09 PM R.E. NAME: ROBILLOS, RAMON 07-1W9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 4,368.94 E.W. @ F.A.(+) 082118 N 04.0 0 003 0002 99,840.00 E.W. @ U.P (+) 110118 N 2 0 104,208.94 TOTAL THIS ESTIMATE 272,461.75 TOTAL PREVIOUS ESTIMATE 376,670.69 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/18 EST. NO. 004 TIME 09:09 PM R.E. NAME: ROBILLOS, RAMON 07-1W9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W9704 TIME 09:09 PM ESTIMATE NO. 004 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 11/26/18 LOCATION PROGRESS ESTIMATE 07-LA-710-5.7/6.8 ----------------- R.J. NOBLE COMPANY IN LOS ANGELES COUNTY IN LONG BEACH 15505 EAST LINCOLN FROM 0.1 MILE SOUTH OF PICO AVENUE ORANGE CA 92865 NORTHBOUND ONRAMP OVERHEAD TO 0.1 MILE SOUTH OF ROUTE 1/710 SEPARATION FED. AID NO. N O N E COLD PLANE AND OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 750.0000 750.00 1.000 750 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000 003 TRAFFIC CONTROL SYSTEM LS 67,000.0000 67,000.00 0.350 23,450.00 0.350 23,450 004 JOB SITE MANAGEMENT LS 11,000.0000 11,000.00 0.350 3,850.00 0.350 3,850 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 006 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 91.0000 1,092,000.00 3,970.880 361,350.08 3,970.880 361,350 007 TACK COAT TON 1,250.0000 50,000.00 8.000 10,000.00 8.000 10,000 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.6000 132,960.00 32,000.000 51,200.00 32,000.000 51,200 009 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1500 3,591.00 0.000 0 010 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 12,500.00 0.000 0 011 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,870.00 0.000 0 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5500 2,635.00 0.000 0 (BROKEN 12-3) 013 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 7,387.50 0.000 0 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 8,700.00 0.000 0 (BROKEN 36-12) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,225.00 0.000 0 (BROKEN 17-7) 016 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 700.0000 700.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 017 INDUCTIVE LOOP DETECTOR (EA) EA 525.0000 8,925.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1W9704 TIME 09:09 PM ESTIMATE NO. 004 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 449,850.08 459,100.08 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 104,208.94 376,670.69 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 554,059.02 835,770.77 018 MOBILIZATION LS 83,000.0000 83,000.00 0.250 20,750.00 1.000 83,000 ORIGINAL CONTRACT AMOUNT 1,499,743.50 TOTAL WORK COMPLETED 574,809.02 918,770.77 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 574,809.02 918,770.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 60 06/07/18 00/00/00 01/31/19 32 81 0 0 49% 53% PROGRESS IS SATISFACTORY ROBILLOS, RAMON RESIDENT ENGINEER PROGRAM CAS145 DATE 11/26/18