PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/08 EST. NO.03 TIME 10:00 AM R.E. NAME: AZIMA HASSAN 07-1X2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 2,995.57 E.W. @ F.A.(+) 080408 N 001 0 2,995.57 TOTAL THIS ESTIMATE 212.46 TOTAL PREVIOUS ESTIMATE 3,208.03 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/08 EST. NO.03 TIME 10:00 AM R.E. NAME: AZIMA HASSAN 07-1X2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1X2404 TIME 10:00 AM ESTIMATE NO. 03 BID OPENING 05/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: AZIMA HASSAN DATE OF THIS ESTIMATE 09/24/08 LOCATION PROGRESS ESTIMATE 07-LA-10-21.0/ .0 ----------------- BEADOR CONSTRUCTION IN LOS ANGELES COUNTY IN LOS 26320 LESTER CIRCLE ANGELES AND MONTEREY PARK ON CORONA, CA 92883 ROUTE 10 AND ROUTE 710 FED. AID NO. N O N E REHABILITATE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,500.0000 5,500.00 0.100 550.00 0.900 4,950.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 1,200.00 4.000 1,200.00 04 STREET SWEEPING LS 12,000.0000 12,000.00 0.400 4,800.00 0.900 10,800.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.750 4,125.00 S) 06 TRAFFIC CONTROL SYSTEM LS 31,557.0000 31,557.00 0.150 4,733.55 0.950 29,979.15 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.8000 1,760.00 3,072.000 2,457.60 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 37.0000 2,183.00 59.000 2,183.00 S) 09 TEMPORARY PAVEMENT MARKER EA 5.5000 1,265.00 256.000 1,408.00 S) 10 TEMPORARY RAILING (TYPE K) M 50.0000 54,500.00 1,090.000 54,500.00 S) 11 TEMPORARY CRASH CUSHION MODULE EA 235.0000 13,160.00 56.000 13,160.00 S) 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.7000 3,094.00 2,043.000 3,473.10 S) 13 REMOVE PAVEMENT MARKER EA 1.5000 675.00 516.000 774.00 S) 14 MODIFY INLET EA 1,750.0000 7,000.00 4.000 7,000.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.6000 17,524.00 6,192.000 16,099.20 6,192.000 16,099.20 S) 16 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.750 3,750.00 17 HOT MIX ASPHALT (TYPE B) TONN 300.0000 36,000.00 35.000 10,500.00 115.000 34,500.00 18 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TONN 150.0000 109,500.00 675.780 101,367.00 675.780 101,367.00 19 150 MM PERFORATED PLASTIC PIPE M 125.0000 90,000.00 60.000 7,500.00 710.000 88,750.00 UNDERDRAIN 20 150 MM NON-PERFORATED PLASTIC PIPE M 230.0000 2,760.00 12.000 2,760.00 UNDERDRAIN 21 THERMOPLASTIC PAVEMENT MARKING M2 82.5000 2,970.00 0.000 0.00 S) 22 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 1,950.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1X2404 TIME 10:00 AM ESTIMATE NO. 03 BID OPENING 05/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: AZIMA HASSAN DATE OF THIS ESTIMATE 09/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.4000 884.00 0.000 0.00 S) 24 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.4000 768.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 25 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 1,210.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.5000 1,650.00 0.000 0.00 S) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 2,090.00 0.000 0.00 S) 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 29 MODIFY LIGHTING LS 36,000.0000 36,000.00 0.500 18,000.00 1.000 36,000.00 S) PROGRAM CAS145 PAGE 3 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1X2404 TIME 10:00 AM ESTIMATE NO. 03 BID OPENING 05/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: AZIMA HASSAN DATE OF THIS ESTIMATE 09/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 163,549.75 419,986.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,995.57 3,208.03 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 166,545.32 423,194.08 30 MOBILIZATION LS 45,000.0000 45,000.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 494,700.00 TOTAL WORK COMPLETED 166,545.32 468,194.08 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 166,545.32 468,194.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/08 60 07/07/08 06/16/08 10/01/08 67 2 0 0 93% 100% PROGRESS UNSATISFACTORY AZIMA HASSAN RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 09/24/08