PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/08/19 EST. NO. 009 TIME 01:41 PM R.E. NAME: SAYKALI, ZARIF 07-1XK804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0150 2,568.13 E.W. @ F.A.(+) 060719 N 0150.0 0151 3,725.15 061019 N 0151.0 0152 4,478.38 061119 N 0152.0 0153 4,403.51 061219 N 0153.0 0154 4,709.47 061319 N 0154.0 0155 3,330.32 061419 N 0155.0 0156 5,589.46 061719 N 0156.0 0157 6,051.64 061819 N 0157.0 0158 5,204.62 061919 N 0158.0 0159 5,960.95 062019 N 0159.0 0160 15,380.72 061919 N 0160.0 0161 8,175.06 032919 N 0161.0 0162 6,144.64 062119 N 0162.0 0163 4,237.42 062119 N 0163.0 0164 131,132.00 062619 N 0164.0 0165 26,766.82 062419 N 0165.0 0166 7,872.10 062419 N 0166.0 0167 8,915.93 062519 N 0167.0 0168 9,654.56 062619 N 0168.0 0169 8,453.71 062719 N 0169.0 272,754.59 TOTAL THIS ESTIMATE 4,654,351.61 TOTAL PREVIOUS ESTIMATE 4,927,106.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/08/19 EST. NO. 009 TIME 01:41 PM R.E. NAME: SAYKALI, ZARIF 07-1XK804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CPR -1,000.00 006 APRIL CPR -2,000.00 007 0.00 -3,000.00 TOTAL DEDUCTIONS 0.00 -3,000.00 PROGRAM CAS145 PAGE 1 DATE 07/08/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1XK804 TIME 01:41 PM ESTIMATE NO. 009 BID OPENING 01/17/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/06/19 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/08/19 LOCATION PROGRESS ESTIMATE 07-LA-27-10.0/4.0 ----------------- ACCESS LIMITED CONSTRUCTION LA-27 IN LA COUNTY MONTE NIDO TO REPAIR 1102 PIKE LANE FAILED SLOPES DUE TO STORM DAMAGE INCLUDNG OCEANO, CA 93445 SCALING HILLSIDE&PLACE WIRE MESH DRAPERY DIR'S EMERGENCY FORCE ACCOUNT FED. AID NO. N O N E REPAIR FAILED SLOPE/HILLSIDE STORM DAMAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR HILLSIDE DAMAGE (BOND PREMIUM) LS 81,000.0000 81,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/08/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1XK804 TIME 01:41 PM ESTIMATE NO. 009 BID OPENING 01/17/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/06/19 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/08/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 272,754.59 4,927,106.20 SUBTOTAL AMOUNT EARNED 272,754.59 4,927,106.20 ORIGINAL CONTRACT AMOUNT 81,000.00 TOTAL WORK COMPLETED 272,754.59 4,927,106.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -3,000.00 TOTAL 272,754.59 4,924,106.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/11/19 60 01/17/19 01/18/19 07/31/19 82 33 0 0 50% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EMERGENCY JOB SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 07/08/19