PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/27/19 EST. NO. 002 TIME 12:21 PM R.E. NAME: TON, THANG 07-1XL604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 701.17 E.W. @ F.A.(+) 051619 N 004 0 0005 31,526.66 051719 N 005 0 0006 17,768.08 051819 N 006 0 0007 9,470.02 052019 N 007 0 0008 4,624.96 052119 N 008 0 0009 9,210.07 052219 N 009 0 0010 2,396.31 051819 N 089914 0011 1,763.95 052019 N 090194 0012 1,763.95 052119 N 090195 0013 1,763.95 052219 N 090196 0014 1,984.78 052319 N 090197 0015 2,064.42 052419 N 089889 0016 16,258.28 052319 N 016 0 0017 7,641.54 052419 N 017 0 0018 7,222.90 052819 N 018 0 0019 7,757.74 052919 N 019 0 0020 4,484.44 053019 N 020 0 0021 8,734.91 053119 N 021 0 0022 3,935.86 060319 N 022 0 0023 4,265.91 060419 N 023 0 0024 3,726.17 060519 N 024 0 0025 22,267.07 060619 N 025 0 0026 6,455.09 060719 N 026 0 0027 5,306.69 060719 N 027 0 0028 6,882.24 061019 N 028 0 0029 6,091.93 061119 N 029 0 196,069.09 TOTAL THIS ESTIMATE 7,723.41 TOTAL PREVIOUS ESTIMATE 203,792.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/27/19 EST. NO. 002 TIME 12:21 PM R.E. NAME: TON, THANG 07-1XL604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/27/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1XL604 TIME 12:21 PM ESTIMATE NO. 002 BID OPENING 03/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 06/27/19 LOCATION PROGRESS ESTIMATE 07-LA-110-6.0/9.5 ----------------- BEADOR CONSTRUCTION COMPANY CITY OF TORRANCE & CARSON S/B & N/B LA-110 26320 LESTER CIRCLE REPAIR&RECONSTRUCT DAMAGED DRAINAGE SYSTEM CORONA, CA 92883 RECONSTRUCT ERODED SLOPE,HYDROSEED & MESH DIR'S EMERGENCY FORCE ACCOUNT FED. AID NO. N O N E REPAIR DRAINAGE SYSTEMS DUE TO STORM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR STORM DAMAGE (BOND PREMIUM) LS 15,900.0000 15,900.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/27/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1XL604 TIME 12:21 PM ESTIMATE NO. 002 BID OPENING 03/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 06/27/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 196,069.09 203,792.50 SUBTOTAL AMOUNT EARNED 196,069.09 203,792.50 ORIGINAL CONTRACT AMOUNT 15,900.00 TOTAL WORK COMPLETED 196,069.09 203,792.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 196,069.09 203,792.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/29/19 180 04/11/19 03/25/19 12/30/19 50 2 0 0 14% 28% PROGRESS IS SATISFACTORY EMERGENCY JOB TON, THANG RESIDENT ENGINEER PROGRAM CAS145 DATE 06/27/19