PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/19 EST. NO. 004 TIME 10:57 AM R.E. NAME: TON, THANG 07-1XL604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0051 5,177.32 E.W. @ F.A.(+) 070919 N 051 0 0052 5,250.94 071019 N 052 0 0053 6,597.45 071119 N 053 0 0054 9,189.59 071219 N 054 0 0055 9,013.81 071519 N 055 0 0057 3,088.61 070819 N 057 0 0058 919.09 060619 N 025-20 0059 4,125.05 070819 N 043-10 0060 7,461.92 071119 N 053-10 0061 660.54 071219 N 054-10 0062 323.42 052219 N 060 0 0063 529.83 061219 N 061 0 0065 946.99 081519 N 071XL6 53,284.56 TOTAL THIS ESTIMATE 319,106.09 TOTAL PREVIOUS ESTIMATE 372,390.65 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/19 EST. NO. 004 TIME 10:57 AM R.E. NAME: TON, THANG 07-1XL604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1XL604 TIME 10:57 AM ESTIMATE NO. 004 BID OPENING 03/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 08/26/19 LOCATION PROGRESS ESTIMATE 07-LA-110-6.0/9.5 ----------------- BEADOR CONSTRUCTION COMPANY CITY OF TORRANCE & CARSON S/B & N/B LA-110 26320 LESTER CIRCLE REPAIR&RECONSTRUCT DAMAGED DRAINAGE SYSTEM CORONA, CA 92883 RECONSTRUCT ERODED SLOPE,HYDROSEED & MESH DIR'S EMERGENCY FORCE ACCOUNT FED. AID NO. N O N E REPAIR DRAINAGE SYSTEMS DUE TO STORM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR STORM DAMAGE (BOND PREMIUM) LS 15,900.0000 15,900.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1XL604 TIME 10:57 AM ESTIMATE NO. 004 BID OPENING 03/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: TON, THANG DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 53,284.56 372,390.65 SUBTOTAL AMOUNT EARNED 53,284.56 372,390.65 ORIGINAL CONTRACT AMOUNT 15,900.00 TOTAL WORK COMPLETED 53,284.56 372,390.65 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 53,284.56 372,390.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/29/19 180 04/11/19 03/25/19 01/06/20 86 4 0 0 25% 48% PROGRESS IS SATISFACTORY EMERGENCY JOB TON, THANG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/19