PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/05 EST. NO.09 TIME 02:31 PM R.E. NAME: GALVAN, PATRICIA 07-1Y1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 3,615.21 E.W. @ F.A.(+) 092705 N 23 0 0003 15,786.92 092405 N 24 0 0004 14,018.91 092305 N 25 0 004 0002 -8,851.00 A.C. @ L.S.(-) 102005 N 4-2 0 005 0001 18,113.95 E.W. @ F.A.(+) 091205 N 13 0 0002 8,743.96 091305 N 14 0 0003 5,685.41 091305 N 122997 0004 11,865.93 091505 N 16 0 0005 5,393.86 092705 N 22 0 0006 309.82 092005 N 18 0 0007 10,895.48 092305 N 20 0 0008 11,430.29 092205 N 19 0 0009 1,743.40 092705 N 22.1 0 0010 984.52 091905 N 17 0 0011 1,625.58 092605 N 21 0 006 0001 7,984.06 A.C. @ L.S.(+) 102005 N 6-1 0 109,346.30 TOTAL THIS ESTIMATE 1,181.06 TOTAL PREVIOUS ESTIMATE 110,527.36 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/05 EST. NO.09 TIME 02:31 PM R.E. NAME: GALVAN, PATRICIA 07-1Y1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PD FCTR ADJ FOR RSC -1,040.67 08 0.00 -1,040.67 TOTAL DEDUCTIONS 0.00 -1,040.67 PROGRAM CAS145 PAGE 1 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1Y1004 TIME 02:31 PM ESTIMATE NO. 09 BID OPENING 05/27/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: GALVAN, PATRICIA DATE OF THIS ESTIMATE 10/24/05 LOCATION PROGRESS ESTIMATE 07-LA-57-0.0/7.7 ----------------- J MC LOUGHLIN ENGINEERING IN LOS ANGELES COUNTY IN DIAMOND CO INC BAR, POMONA AND SAN DIMAS AT 10722 ARROW ROUTE SUITE 716 VARIOUS LOCATIONS RANCHO CUCAMONGA CA 91730 FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 PROGRAM 02 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.093 465.00 1.000 5,000.00 03 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.352 4,224.00 S) 04 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.001 65.00 1.000 65,000.00 S) 05 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 10.0000 3,400.00 390.000 3,900.00 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 10.0000 1,500.00 167.000 1,670.00 STRIPE 07 REMOVE PAINTED TRAFFIC STRIPE M 5.0000 2,400.00 390.000 1,950.00 08 REMOVE PAVEMENT MARKER EA 2.0000 280.00 251.000 502.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.9000 83,220.00 39,632.410 75,301.58 S) 10 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 11 AGGREGATE BASE (APPROACH SLAB) M3 400.0000 6,800.00 23.500 9,400.00 12 ASPHALT CONCRETE (LEVELING) TONN 80.0000 5,280.00 66.000 5,280.00 13 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 71.0000 226,490.00 4,775.660 339,071.86 14 REPLACE CONCRETE PAVEMENT M3 930.0000 61,380.00 7.470 6,947.10 86.170 80,138.10 (RAPID STRENGTH CONCRETE) 15 GRIND REPLACEMENT CONCRETE PAVEMENT M2 30.0000 8,100.00 376.000 11,280.00 S) 16 STRUCTURAL CONCRETE, APPROACH SLAB M3 970.0000 163,542.00 168.600 163,542.00 F) (TYPE R) 17 PAVING NOTCH EXTENSION M3 7,000.0000 44,100.00 6.254 43,778.00 18 CLEAN EXPANSION JOINT M 80.0000 13,600.00 58.530 4,682.40 19 JOINT SEAL (TYPE A) M 100.0000 13,000.00 107.750 10,775.00 S) 20 JOINT SEAL (TYPE B - MR 30 MM) M 150.0000 6,300.00 40.400 6,060.00 S) 21 THERMOPLASTIC PAVEMENT MARKING M2 32.0000 30,720.00 710.470 22,735.04 S) 22 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 18,500.00 183.000 183.00 15,854.250 15,854.25 S) PROGRAM CAS145 PAGE 2 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1Y1004 TIME 02:31 PM ESTIMATE NO. 09 BID OPENING 05/27/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: GALVAN, PATRICIA DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 8,040.00 2,297.370 6,892.11 S) 24 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 270.00 550.000 550.00 550.000 550.00 S) (BROKEN 10.98 M - 3.66 M) 25 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 840.00 2,625.960 2,625.96 S) (BROKEN 5.18 M - 2.14 M) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,360.00 75.000 150.00 155.000 310.00 S) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 5,720.00 37.000 148.00 1,700.000 6,800.00 S) 28 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 380.0000 45,600.00 95.000 36,100.00 S) PROGRAM CAS145 PAGE 3 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1Y1004 TIME 02:31 PM ESTIMATE NO. 09 BID OPENING 05/27/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: GALVAN, PATRICIA DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,508.10 927,172.30 ADJUSTMENT OF COMPENSATION -866.94 -866.94 EXTRA WORK 110,213.24 111,394.30 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 117,854.40 1,037,699.66 29 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 876,442.00 TOTAL WORK COMPLETED 117,854.40 1,077,699.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,040.67 TOTAL 117,854.40 1,076,658.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/04 170 09/17/04 08/05/04 10/30/05 168 135 0 0 95% 99% PROGRESS UNSATISFACTORY GALVAN, PATRICIA RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 10/24/05