PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/08 EST. NO.14 TIME 09:44 AM R.E. NAME: MCKENZIE, DARRELL 07-214204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0066 257.45 E.W. @ F.A.(+) 090908 N 0066 0 0067 193.08 091008 N 0067 0 0068 514.89 091508 N 0068 0 0069 674.88 091608 N 0069 0 0070 639.24 091708 N 0070 0 0071 639.24 091808 N 0071 0 0072 639.24 091908 N 0072 0 0073 639.24 092208 N 0073 0 0074 639.24 092308 N 0074 0 0075 639.24 092408 N 0075 0 0076 639.24 092508 N 0076 0 0077 639.24 092608 N 0077 0 0078 639.24 092908 N 0078 0 0079 639.24 093008 N 0079 0 0080 639.24 100108 N 0080 0 0081 639.24 100208 N 0081 0 0082 639.24 100308 N 0082 0 0083 127.92 091508 N 0083 0 011 0006 93,366.10 E.W. @ U.P (+) 111308 N 3 0 103,444.44 TOTAL THIS ESTIMATE 669,823.66 TOTAL PREVIOUS ESTIMATE 773,268.10 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/08 EST. NO.14 TIME 09:44 AM R.E. NAME: MCKENZIE, DARRELL 07-214204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-214204 TIME 09:44 AM ESTIMATE NO. 14 BID OPENING 06/08/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: MCKENZIE, DARRELL DATE OF THIS ESTIMATE 11/25/08 LOCATION PROGRESS ESTIMATE 07-LA-2-24.4/82.3 ----------------- GRANITE CONSTRUCTION COMPANY IN LOS ANGELES COUNTY IN AND NEAR 585 WEST BEACH STREET LA CANADA FLINTRIDGE FROM 0.1 KM WATSONVILLE, CA 95076 WEST OF ROUTE 2 AND 210 SEPARATION TO SAN BERNARDINO COUNTY LINE FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 1.000 7,500.00 02 TIME-RELATED OVERHEAD WDAY 1,200.0000 240,000.00 200.000 240,000.00 03 PREPARE STORM WATER POLLUTION LS 7,500.0000 7,500.00 1.000 7,500.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 40,000.0000 40,000.00 1.000 40,000.00 05 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 600,000.0000 600,000.00 1.000 600,000.00 S) 07 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.0000 1,905,000.00 550,895.870 1,652,687.61 S) 08 ROADWAY EXCAVATION M3 130.0000 354,900.00 0.000 0.00 09 SHOULDER BACKING M3 90.0000 167,400.00 0.000 0.00 10 SEAL RANDOM CRACKS LNKM 1,600.0000 96,000.00 21.870 34,992.00 11 ASPHALT CONCRETE (TYPE B) TONN 150.0000 1,047,000.00 8,038.880 1,205,832.00 12 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 122.0000 13,542,000.00 110,327.040 13,459,898.88 13 PAVING ASPHALT (BINDER-PAVEMENT TONN 400.0000 88,000.00 161.875 64,750.00 REINFORCING FABRIC) 14 PAVEMENT REINFORCING FABRIC M2 0.9000 164,700.00 83,322.060 74,989.85 15 THERMOPLASTIC PAVEMENT MARKING M2 25.0000 5,500.00 194.500 4,862.50 S) 16 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7000 233,800.00 248,641.970 174,049.38 S) 17 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 4,575.00 903.000 1,354.50 S) 18 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5500 5,500.00 6,686.000 3,677.30 S) (BROKEN 5.18 M - 2.14 M) 19 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 16.00 18.000 18.00 S) 20 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 3,420.00 1,548.000 3,096.00 S) 21 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 375.0000 6,000.00 16.000 6,000.00 S) PROGRAM CAS145 PAGE 2 DATE 11/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-214204 TIME 09:44 AM ESTIMATE NO. 14 BID OPENING 06/08/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: MCKENZIE, DARRELL DATE OF THIS ESTIMATE 11/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 17,591,208.02 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 103,444.44 773,268.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 103,444.44 18,364,476.12 22 MOBILIZATION LS 1436,788.0000 1,436,788.00 1.000 1,436,788.00 ORIGINAL CONTRACT AMOUNT 19,965,599.00 TOTAL WORK COMPLETED 103,444.44 19,801,264.12 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 103,444.44 19,801,264.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/06 200 07/20/06 07/20/06 12/30/08 102 89 0 0 94% 51% PROGRESS IS SATISFACTORY MCKENZIE, DARRELL RESIDENT ENGINEER PROGRAM CAS145 DATE 11/25/08