PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/29/11 EST. NO.10 TIME 08:41 AM R.E. NAME: TRAN, KELVIN 07-226524 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 8,087.34 A.C. @ L.S.(+) 032311 N PC-1 0 8,087.34 TOTAL THIS ESTIMATE 11,285.38 TOTAL PREVIOUS ESTIMATE 19,372.72 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/29/11 EST. NO.10 TIME 08:41 AM R.E. NAME: TRAN, KELVIN 07-226524 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/29/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-226524 TIME 08:41 AM ESTIMATE NO. 10 BID OPENING 08/13/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/10 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 03/29/11 LOCATION FINAL ESTIMATE 07-LA-1-34.5/35.6 -------------- PETERSON CHASE GENERAL IN LOS ANGELES COUNTY AT VARIOUS ENGINEERING CONSTRUCTION, INC. LOCATIONS 1792 KAISER AVENUE IRVINE CA 92614-5706 FED. AID NO. SARR-X037(146)E ,A-X037(146)E INSTALL VERTICAL CLEARANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,250.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 750.0000 750.00 1.000 750.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 04 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000.00 05 REMOVE SIGN PANEL EA 100.0000 3,900.00 48.000 4,800.00 06 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 07 INSTALL BRIDGE LOW CLEARANCE SIGN EA 370.0000 96,200.00 247.000 91,390.00 08 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 5.2000 66,040.00 12,446.000 64,719.20 (0.063"-UNFRAMED) 09 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.6000 41,568.00 4,154.000 39,878.40 (0.080"-UNFRAMED) 10 METAL (RAIL MOUNTED SIGN) LB 8.0000 2,640.00 660.000 5,280.00 11 ROADSIDE SIGN - ONE POST EA 251.0000 200,800.00 764.000 191,764.00 12 ROADSIDE SIGN - TWO POST EA 750.0000 69,000.00 85.000 63,750.00 13 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 2,550.00 51.000 7,650.00 METHOD) 14 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 03/29/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-226524 TIME 08:41 AM ESTIMATE NO. 10 BID OPENING 08/13/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/10 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 03/29/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 512,581.60 ADJUSTMENT OF COMPENSATION 8,087.34 8,087.34 EXTRA WORK 0.00 11,285.38 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,087.34 531,954.32 15 MOBILIZATION LS 35,000.0000 35,000.00 1.000 35,000.00 ORIGINAL CONTRACT AMOUNT 561,798.00 TOTAL WORK COMPLETED 8,087.34 566,954.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,087.34 566,954.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/15/09 220 11/09/09 11/09/09 11/05/10 202 45 0 0 100% 100% TRAN, KELVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/29/11