PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/07 EST. NO.03 TIME 07:44 AM R.E. NAME: CHOU, MICHAEL 07-2324E4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 906.91 E.W. @ F.A.(+) 121806 N 0001.0 0002 1,292.46 120806 N 0002.0 0003 710.88 121506 N 0003.0 0004 710.88 121406 N 0004.0 0005 710.88 121306 N 0005.0 0006 568.70 121206 N 0006.0 0007 710.88 121106 N 0007.0 0008 1,460.00 010507 N 0008.0 7,071.59 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 7,071.59 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/07 EST. NO.03 TIME 07:44 AM R.E. NAME: CHOU, MICHAEL 07-2324E4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2324E4 TIME 07:44 AM ESTIMATE NO. 03 BID OPENING 08/03/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/07 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 01/24/07 LOCATION PROGRESS ESTIMATE 07-LA-210-24.0/45.1 ----------------- P AND D LANDSCAPE IN LOS ANGELES COUNTY AT VARIOUS MANAGEMENT SERVICES LOCATIONS 999 TOWN AND COUNTRY RD 4TH F ORANGE, CA 92868 FED. AID NO. N O N E REMOVE AND REPLACE DISEASED TREES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,687.0000 1,687.00 1.000 1,687.00 PROGRAM 02 WATER POLLUTION CONTROL LS 22,000.0000 22,000.00 0.100 2,200.00 0.200 4,400.00 03 CONSTRUCTION AREA SIGNS LS 22,025.0000 22,025.00 0.750 16,518.75 S) 04 TRAFFIC CONTROL SYSTEM LS 89,493.0000 89,493.00 0.250 22,373.25 0.500 44,746.50 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 11,236.0000 11,236.00 0.000 0.00 S) 06 REMOVE TREE LS 167,571.0000 167,571.00 0.100 16,757.10 1.000 167,571.00 07 LEAD COMPLIANCE PLAN LS 5,920.0000 5,920.00 0.800 4,736.00 08 ROADSIDE CLEARING LS 50,360.0000 50,360.00 0.100 5,036.00 0.300 15,108.00 09 SOIL AMENDMENT M3 120.0000 3,600.00 0.000 0.00 10 MULCH M3 102.0000 6,120.00 0.000 0.00 11 COMMERCIAL FERTILIZER (PACKET) EA 0.3000 969.00 0.000 0.00 12 PLANT (GROUP A) EA 14.0000 6,160.00 0.000 0.00 13 PLANT (GROUP U) EA 127.0000 41,910.00 0.000 0.00 14 PLANT ESTABLISHMENT WORK LS 58,600.0000 58,600.00 0.000 0.00 15 MAINTAIN EXISTING IRRIGATION FACILITIES LS 11,500.0000 11,500.00 0.100 1,150.00 0.200 2,300.00 16 25 MM BATTERY CONTROL VALVE EA 586.0000 1,758.00 0.000 0.00 17 12 STATION IRRIGATION CONTROLLER EA 1,782.0000 3,564.00 0.000 0.00 (WALL MOUNTED) 18 12 STATION SOLAR IRRIGATION CONTROLLER EA 2,420.0000 2,420.00 0.000 0.00 19 IRRIGATION CONTROLLER (BATTERY) EA 1,032.0000 3,096.00 0.000 0.00 20 FLEXIBLE HOSE M 5.9000 30,090.00 915.000 5,398.50 915.000 5,398.50 F) 21 SPRINKLER (TYPE C-2) EA 20.0000 15,600.00 120.000 2,400.00 120.000 2,400.00 22 200 MM WELDED STEEL PIPE CONDUIT M 1,099.0000 12,089.00 0.000 0.00 (6.35 MM THICK) PROGRAM CAS145 PAGE 2 DATE 01/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2324E4 TIME 07:44 AM ESTIMATE NO. 03 BID OPENING 08/03/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/07 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 01/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 1.5 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,992.0000 41,832.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 01/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2324E4 TIME 07:44 AM ESTIMATE NO. 03 BID OPENING 08/03/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/07 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 01/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,314.85 264,865.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,071.59 7,071.59 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 62,386.44 271,937.34 24 MOBILIZATION LS 50,000.0000 50,000.00 0.950 47,500.00 ORIGINAL CONTRACT AMOUNT 659,600.00 TOTAL WORK COMPLETED 62,386.44 319,437.34 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 62,386.44 319,437.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/01/06 440 10/10/06 00/00/00 06/27/08 81 3 0 0 46% 43% PROGRESS IS SATISFACTORY CHOU, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 01/24/07