PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/12 EST. NO.04 TIME 02:04 PM R.E. NAME: AL-JAMAL, ABDUL 07-2332A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0006 398.73 E.W. @ F.A.(+) 072312 N 0007.0 398.73 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 398.73 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/12 EST. NO.04 TIME 02:04 PM R.E. NAME: AL-JAMAL, ABDUL 07-2332A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 LOCATION PROGRESS ESTIMATE 07-LA-5-R46.3/R50.0 ----------------- FLATIRON WEST INC IN LOS ANGELES COUNTY IN SANTA 1770 LA COSTA MEADOWS DRIVE CLARITA FROM 0.3 MILE SOUTH OF SAN MARCOS CA 92078 WELDON CANYON OVERCROSSING TO 0.4 MILE SOUTH OF PICO CANYON ROAD LYONS AVENUE OVERCROSSING FED. AID NO. ACIM-053(44)E WIDEN ROADWAY AND BRIDGES WITH PCC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 8,000.0000 8,000.00 0.050 400.00 0.250 2,000.00 002 TIME-RELATED OVERHEAD WDAY 1,500.0000 525,000.00 21.000 31,500.00 67.000 100,500.00 003 TEMPORARY FENCE (TYPE ESA) LF 5.0000 4,750.00 950.000 4,750.00 004 CONSTRUCTION SITE MANAGEMENT LS 35,000.0000 35,000.00 0.060 2,100.00 0.190 6,650.00 005 PREPARE STORM WATER POLLUTION LS 5,500.0000 5,500.00 1.000 5,500.00 PREVENTION PLAN 006 TEMPORARY FIBER ROLL LF 3.2500 32,500.00 150.000 487.50 150.000 487.50 007 TEMPORARY SILT FENCE LF 3.0000 19,800.00 1,000.000 3,000.00 1,000.000 3,000.00 008 TEMPORARY GRAVEL BAG BERM LF 5.0000 16,400.00 0.000 0.00 009 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 45,500.00 2.000 7,000.00 010 TEMPORARY COVER SQYD 5.0000 10,000.00 0.000 0.00 011 MOVE-IN/MOVE-OUT EA 500.0000 10,000.00 0.000 0.00 (TEMPORARY EROSION CONTROL) 012 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 15,000.00 1.000 300.00 19.000 5,700.00 013 TEMPORARY HYDRAULIC MULCH SQYD 0.8500 2,550.00 0.000 0.00 (BONDED FIBER MATRIX) 014 STREET SWEEPING LS 90,000.0000 90,000.00 0.100 9,000.00 0.100 9,000.00 015 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 115,000.0000 115,000.00 0.050 5,750.00 0.100 11,500.00 016 RAIN EVENT ACTION PLAN EA 500.0000 25,000.00 0.000 0.00 017 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 1.000 2,000.00 1.000 2,000.00 018 STORM WATER SAMPLING AND ANALYSIS DAY EA 550.0000 12,100.00 0.000 0.00 019 CONSTRUCTION AREA SIGNS LS 14,000.0000 14,000.00 0.500 7,000.00 020 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.060 24,000.00 0.190 76,000.00 021 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.6000 1,456.00 0.000 0.00 022 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2000 39,400.00 50,737.000 10,147.40 PROGRAM CAS145 PAGE 2 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 6,300.00 32.000 960.00 024 TEMPORARY RAILING (TYPE K) LF 12.0000 670,800.00 17,880.000 214,560.00 39,540.000 474,480.00 025 TEMPORARY CRASH CUSHION MODULE EA 250.0000 65,000.00 50.000 12,500.00 100.000 25,000.00 026 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.4000 25,960.00 0.000 0.00 (HAZARDOUS WASTE) 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 16,120.00 41,773.000 16,709.20 STRIPE (HAZARDOUS WASTE) 028 ABANDON CULVERT LF 22.0000 9,900.00 0.000 0.00 029 REMOVE CHAIN LINK FENCE LF 15.0000 2,400.00 152.000 2,280.00 152.000 2,280.00 030 REMOVE METAL BEAM GUARD RAILING LF 7.2500 15,515.00 385.600 2,795.60 385.600 2,795.60 031 REMOVE DOUBLE THRIE BEAM BARRIER LF 8.0000 22,640.00 1,090.900 8,727.20 1,090.900 8,727.20 032 REMOVE SINGLE THRIE BEAM BARRIER LF 6.0000 82,200.00 1,400.000 8,400.00 6,500.000 39,000.00 033 REMOVE PAINTED TRAFFIC STRIPE LF 0.3200 27,040.00 0.000 0.00 034 REMOVE PAINTED PAVEMENT MARKING SQFT 2.1000 1,911.00 0.000 0.00 035 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 12,416.00 34,319.000 10,982.08 036 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.1000 273.00 60.000 126.00 037 REMOVE PAVEMENT MARKER EA 0.5000 21,400.00 13,250.000 6,625.00 038 REMOVE SIGN STRUCTURE EA 1,500.0000 1,500.00 0.000 0.00 039 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 5,600.00 0.000 0.00 040 REMOVE PIPE LF 16.0000 30,880.00 0.000 0.00 041 REMOVE INLET EA 300.0000 6,900.00 0.000 0.00 042 SALVAGE METAL BRIDGE RAILING LF 5.0000 1,940.00 0.000 0.00 043 RELOCATE ROADSIDE SIGN EA 300.0000 1,500.00 0.000 0.00 044 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 53,000.00 0.000 0.00 045 REMOVE CONCRETE CY 260.0000 4,680.00 0.000 0.00 046 REMOVE CONCRETE BARRIER LF 8.0000 16,480.00 0.000 0.00 047 CAP INLET EA 1,100.0000 5,500.00 0.000 0.00 048 CAP MANHOLE EA 2,000.0000 2,000.00 0.000 0.00 049 BRIDGE REMOVAL (PORTION), LOCATION A LS 140,000.0000 140,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 BRIDGE REMOVAL (PORTION), LOCATION B LS 45,000.0000 45,000.00 0.000 0.00 051 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 0.500 12,500.00 0.500 12,500.00 052 DEVELOP WATER SUPPLY LS 50,000.0000 50,000.00 0.050 2,500.00 0.100 5,000.00 053 ROADWAY EXCAVATION CY 17.0000 1,320,900.00 4,058.000 68,986.00 4,058.000 68,986.00 054 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 055 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 056 STRUCTURE EXCAVATION (BRIDGE) CY 80.0000 116,080.00 650.000 52,000.00 650.000 52,000.00 (F) 057 STRUCTURE EXCAVATION (RETAINING WALL) CY 25.0000 1,928,800.00 1,247.000 31,175.00 1,247.000 31,175.00 (F) 058 STRUCTURE EXCAVATION (SOIL NAIL WALL) CY 25.0000 61,250.00 0.000 0.00 (F) 059 STRUCTURE BACKFILL (BRIDGE) CY 65.0000 73,450.00 0.000 0.00 (F) 060 STRUCTURE BACKFILL (RETAINING WALL) CY 39.0000 2,179,554.00 0.000 0.00 (F) 061 STRUCTURE BACKFILL (SOIL NAIL WALL) CY 40.0000 5,560.00 0.000 0.00 (F) 062 PERVIOUS BACKFILL MATERIAL (RETAINING CY 100.0000 360,500.00 0.000 0.00 (F) WALL) 063 DITCH EXCAVATION CY 55.0000 30,250.00 0.000 0.00 064 SOIL NAIL ASSEMBLY LF 22.0000 595,430.00 0.000 0.00 065 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.1100 36,740.00 0.000 0.00 (SQFT) 066 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1300 3,939.00 0.000 0.00 067 CLASS 3 AGGREGATE BASE CY 26.0000 748,800.00 0.000 0.00 068 LEAN CONCRETE BASE CY 82.0000 1,656,400.00 0.000 0.00 069 HOT MIX ASPHALT (TYPE B) TON 86.0000 436,880.00 0.000 0.00 070 DATA CORE LS 2,000.0000 2,000.00 0.000 0.00 071 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 6.0000 840.00 0.000 0.00 072 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 6.0000 840.00 0.000 0.00 073 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 16,800.00 0.000 0.00 074 TACK COAT TON 700.0000 5,600.00 0.000 0.00 075 JOINTED PLAIN CONCRETE PAVEMENT CY 120.0000 5,292,000.00 0.000 0.00 076 SEAL PAVEMENT JOINT LF 2.8000 425,600.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 SEAL ISOLATION JOINT LF 4.5000 180,450.00 4,145.000 18,652.50 4,145.000 18,652.50 078 GRIND EXISTING CONCRETE SQYD 9.0000 32,130.00 3,568.000 32,112.00 PAVEMENT 079 FURNISH STEEL PILING (HP 12 X 84) LF 40.0000 50,400.00 0.000 0.00 080 DRIVE STEEL PILE (HP 12 X 84) EA 2,700.0000 97,200.00 0.000 0.00 081 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 82.0000 755,876.00 0.000 0.00 082 96" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,315.0000 398,445.00 0.000 0.00 083 PRESTRESSING CAST-IN-PLACE CONCRETE LS 372,000.0000 372,000.00 0.000 0.00 084 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 300.0000 95,700.00 0.000 0.00 (F) 085 STRUCTURAL CONCRETE, BRIDGE CY 525.0000 2,415,000.00 0.000 0.00 (F) 086 STRUCTURAL CONCRETE, RETAINING WALL CY 290.0000 6,989,290.00 0.000 0.00 (F) 087 STRUCTURAL CONCRETE, APPROACH SLAB CY 650.0000 159,250.00 0.000 0.00 (F) (TYPE N) 088 MINOR CONCRETE (MINOR STRUCTURE) CY 1,200.0000 490,800.00 0.000 0.00 (F) 089 MINOR CONCRETE (BACKFILL) CY 145.0000 8,120.00 0.000 0.00 (F) 090 ARCHITECTURAL TREATMENT SQFT 4.0000 825,572.00 0.000 0.00 (F) 091 DRILL AND BOND DOWEL LF 30.0000 15,360.00 0.000 0.00 092 PTFE BEARING EA 5,300.0000 63,600.00 0.000 0.00 093 JOINT SEAL (MR 1") (TYPE A) LF 75.0000 9,525.00 0.000 0.00 094 REPLACE WABO NEOPRENE GLAND (MR 7") LF 33.0000 47,190.00 0.000 0.00 095 WABO JOINT SEAL ASSEMBLY (MR 7") LF 1,700.0000 200,600.00 0.000 0.00 096 BAR REINFORCING STEEL (BRIDGE) LB 0.7500 1,217,887.50 0.000 0.00 (F) 097 BAR REINFORCING STEEL (RETAINING WALL) LB 0.8900 2,523,159.79 0.000 0.00 (F) 098 SHOTCRETE CY 560.0000 211,120.00 0.000 0.00 (F) 099 FURNISH SIGN STRUCTURE (TRUSS) LB 3.9000 81,334.50 0.000 0.00 (F) 100 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 5,213.75 0.000 0.00 (F) 101 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 15.0000 2,400.00 0.000 0.00 102 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 25.0000 1,500.00 0.000 0.00 103 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 544.00 0.000 0.00 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 5 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,450.0000 36,250.00 0.000 0.00 (SIGN FOUNDATION) 105 ROADSIDE SIGN - ONE POST EA 300.0000 600.00 0.000 0.00 106 ROADSIDE SIGN - TWO POST EA 500.0000 500.00 0.000 0.00 107 12" REINFORCED CONCRETE PIPE LF 400.0000 1,200.00 0.000 0.00 108 18" REINFORCED CONCRETE PIPE LF 59.0000 106,200.00 0.000 0.00 109 24" REINFORCED CONCRETE PIPE LF 60.0000 439,800.00 0.000 0.00 110 42" REINFORCED CONCRETE PIPE LF 200.0000 58,000.00 0.000 0.00 111 45" REINFORCED CONCRETE PIPE LF 180.0000 41,400.00 0.000 0.00 112 JACKED 24" REINFORCED CONCRETE PIPE LF 700.0000 196,000.00 0.000 0.00 (CLASS V) 113 18" CORRUGATED STEEL PIPE (.109" THICK) LF 150.0000 14,550.00 0.000 0.00 114 24" CORRUGATED STEEL PIPE (.109" THICK) LF 77.0000 85,470.00 0.000 0.00 115 36" CORRUGATED STEEL PIPE (.109" THICK) LF 91.0000 43,680.00 0.000 0.00 116 18" SLOTTED CORRUGATED STEEL PIPE LF 80.0000 49,600.00 0.000 0.00 (.079" THICK) 117 24" SLOTTED CORRUGATED STEEL PIPE LF 86.0000 71,380.00 0.000 0.00 (0.109 THICK) 118 8" NON-PERFORATED PLASTIC PIPE LF 35.0000 3,850.00 0.000 0.00 UNDERDRAIN 119 8" PERFORATED PLASTIC PIPE UNDERDRAIN LF 12.0000 15,240.00 0.000 0.00 120 FILTER FABRIC SQYD 6.5000 9,620.00 0.000 0.00 121 PERMEABLE MATERIAL CY 87.0000 23,490.00 0.000 0.00 122 24" CORRUGATED STEEL PIPE DOWNDRAIN LF 100.0000 41,000.00 0.000 0.00 (.109" THICK) 123 8" CORRUGATED STEEL PIPE RISER LF 85.0000 1,530.00 0.000 0.00 (0.064" THICK) 124 18" STEEL FLARED END SECTION EA 1,000.0000 2,000.00 0.000 0.00 125 ROCK SLOPE PROTECTION CY 270.0000 2,970.00 0.000 0.00 (FACING, METHOD B) 126 SLOPE PAVING (CONCRETE) CY 3,900.0000 7,800.00 0.000 0.00 (F) 127 ROCK SLOPE PROTECTION FABRIC SQYD 9.0000 270.00 0.000 0.00 128 MINOR CONCRETE (GUTTER) CY 470.0000 34,310.00 0.000 0.00 (F) 129 MISCELLANEOUS IRON AND STEEL LB 1.0000 57,691.00 0.000 0.00 (F) 130 ISOLATION CASING LB 5.0000 50,750.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 6 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 BRIDGE DECK DRAINAGE SYSTEM LB 6.0000 28,680.00 0.000 0.00 (F) 132 INCLINED SCREEN TYPE A GROSS SOLID EA 30,000.0000 30,000.00 0.000 0.00 REMOVAL DEVICE 133 INSTALL MEDIAN MILEAGE PANEL EA 40.0000 1,520.00 0.000 0.00 134 METAL BEAM GUARD RAILING LF 22.0000 54,780.00 0.000 0.00 135 CONCRETE BARRIER (TYPE 60D MODIFIED) LF 62.0000 77,128.00 0.000 0.00 (F) 136 CABLE RAILING LF 14.0000 17,696.00 0.000 0.00 (F) 137 TRANSITION RAILING (TYPE WB) EA 3,400.0000 10,200.00 0.000 0.00 138 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 3,000.00 0.000 0.00 139 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 9,000.00 0.000 0.00 140 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 5,000.00 0.000 0.00 141 CONCRETE BARRIER (TYPE 60C) LF 100.0000 80,000.00 0.000 0.00 142 CONCRETE BARRIER (TYPE 60D) LF 37.0000 595,700.00 0.000 0.00 143 CONCRETE BARRIER (TYPE 60C MOD) LF 200.0000 486,000.00 0.000 0.00 144 CONCRETE BARRIER (TYPE 60VF) LF 300.0000 26,700.00 0.000 0.00 145 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 51.0000 109,395.00 0.000 0.00 (F) 146 CONCRETE BARRIER (TYPE 736A MOD) LF 48.0000 729,600.00 0.000 0.00 147 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 32,886.00 0.000 0.00 148 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5500 5,130.50 0.000 0.00 149 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 4,070.00 0.000 0.00 (BROKEN 12-3) 150 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 36,600.00 0.000 0.00 151 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 28,400.00 0.000 0.00 (BROKEN 36-12) 152 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 94.00 0.000 0.00 (BROKEN 17-7) 153 PAINTED TRAFFIC STRIPE LF 0.2000 21,600.00 109,073.000 21,814.60 154 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 31,570.00 9,584.000 10,542.40 155 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 26,760.00 2,528.000 7,584.00 156 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION 157 MODIFY CLOSED CIRCUIT TELEVISION CAMERA LS 29,000.0000 29,000.00 0.000 0.00 SYSTEM PROGRAM CAS145 PAGE 7 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 MODIFY RAMP METERING SYSTEM LS 90,000.0000 90,000.00 0.000 0.00 159 MODIFY LIGHTING AND SIGN ILLUMINATION LS 161,000.0000 161,000.00 0.020 3,220.00 0.070 11,270.00 160 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 161 ROADWAY EXCAVATION (TYPE Z-3) CY 135.0000 29,700.00 80.000 10,800.00 80.000 10,800.00 (AERIALLY DEPOSITED LEAD) 162 ROADWAY EXCAVATION (TYPE Y-1) CY 20.0000 193,200.00 3,228.000 64,560.00 3,228.000 64,560.00 (AERIALLY DEPOSITED LEAD) 163 LEAD COMPLIANCE PLAN LS 12,000.0000 12,000.00 1.000 12,000.00 164 ADL BURIAL LOCATION REPORT LS 6,000.0000 6,000.00 0.000 0.00 165 STRUCTURE EXCAVATION (TYPE Z-3) CY 140.0000 16,800.00 113.000 15,820.00 113.000 15,820.00 (AERIALLY DEPOSITED LEAD) 166 STRUCTURE EXCAVATION (TYPE Y-1) CY 25.0000 95,750.00 1,176.000 29,400.00 1,176.000 29,400.00 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 8 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2332A4 TIME 02:04 PM ESTIMATE NO. 04 BID OPENING 09/08/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 637,413.80 1,245,136.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 398.73 398.73 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 637,812.53 1,245,535.21 167 MOBILIZATION LS 800,000.0000 3,800,000.00 0.500 1,900,000.00 0.500 1,900,000.00 ORIGINAL CONTRACT AMOUNT 43,630,802.04 TOTAL WORK COMPLETED 2,537,812.53 3,145,535.21 MATERIALS ON HAND ON SITE 875,482.03 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,537,812.53 4,021,017.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/22/12 350 00/00/00 05/16/12 10/09/13 67 0 0 0 7% 19% PROGRESS IS SATISFACTORY AL-JAMAL, ABDUL RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/12