PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/17 EST. NO. 006 TIME 03:20 PM R.E. NAME: ALONZO BERNARD 07-240704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/17 EST. NO. 006 TIME 03:20 PM R.E. NAME: ALONZO BERNARD 07-240704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-240704 TIME 03:20 PM ESTIMATE NO. 006 BID OPENING 10/12/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: ALONZO BERNARD DATE OF THIS ESTIMATE 08/22/17 LOCATION PROGRESS ESTIMATE 07-LA-2-20.0/20.0 ----------------- STURGEON ELECTRIC CALIFORNIA, IN LOS ANGELES COUNTY ON VARIOUS RO LLC UTES AT VARIOUS LOCATIONS 13501 BENSON AVE CHINO CA 91710 FED. AID NO. ACST-P000-C(446)E HAR UPGRADE & MODIF FOR AMBER ALERT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 8,200.0000 8,200.00 1.000 8,200 002 TIME-RELATED OVERHEAD (WDAY) WDAY 600.0000 300,000.00 21.000 12,600.00 115.000 69,000 003 CONSTRUCTION AREA SIGNS LS 65,000.0000 65,000.00 0.350 22,750 004 TRAFFIC CONTROL SYSTEM LS 262,000.0000 262,000.00 0.150 39,300.00 0.300 78,600 005 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.150 5,250.00 0.300 10,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 115.0000 5,865.00 4.000 460.00 8.000 920 008 STREET SWEEPING LS 88,000.0000 88,000.00 0.050 4,400.00 0.150 13,200 009 TREATED WOOD WASTE LB 3.0000 14,610.00 0.000 0 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 011 FLASHING BEACON SYSTEM LS 2,090,471.0000 2,090,471.00 0.187 390,918.08 0.349 729,574 012 MODIFYING EXISTING ELECTRICAL SYSTEM LS 2,066,354.0000 2,066,354.00 0.029 59,924.27 0.089 183,905 PROGRAM CAS145 PAGE 2 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-240704 TIME 03:20 PM ESTIMATE NO. 006 BID OPENING 10/12/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: ALONZO BERNARD DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 512,852.35 1,119,149.89 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 512,852.35 1,119,149.89 013 MOBILIZATION LS 260,000.0000 260,000.00 0.200 52,000.00 0.950 247,000 ORIGINAL CONTRACT AMOUNT 5,203,000.00 TOTAL WORK COMPLETED 564,852.35 1,366,149.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 564,852.35 1,366,149.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/11/17 500 03/08/17 01/26/17 01/07/09 115 0 0 0 25% 23% PROGRESS IS SATISFACTORY ALONZO BERNARD RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/17