PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/11 EST. NO.01 TIME 02:23 PM R.E. NAME: TRUJILLO, GILBERT 07-241304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/11 EST. NO.01 TIME 02:23 PM R.E. NAME: TRUJILLO, GILBERT 07-241304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 LOCATION RERUN PROGRESS ESTIMATE 07-LA-405-24.4/25.8 ----------------------- ORTIZ ENTERPRISES INCORPORATED IN LOS ANGELES COUNTY IN IN LOS 6 CUSHING WAY SUITE 200 ANGELES AND CULVER CITY FROM 0.8 KM IRVINE CA 92618 NORTH OF LA TIJERA BOULEVARD OVERCROSSING TO 0.4 KM SOUTH OF ROUTE 90/405 SEPARATION FED. AID NO. IM4-530(20E) WIDEN RC SLAB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,400.0000 3,400.00 0.100 340.00 0.100 340.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,750.00 0.000 0.00 03 TIME-RELATED OVERHEAD WDAY 4,228.0000 1,648,920.00 0.000 0.00 04 TEMPORARY SUPPORT LS 70,000.0000 70,000.00 0.000 0.00 05 TEMPORARY DECKING LS 10,000.0000 10,000.00 0.000 0.00 06 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0.00 07 PREPARE STORM WATER POLLUTION LS 57,000.0000 57,000.00 0.000 0.00 PREVENTION PLAN 08 TEMPORARY EROSION CONTROL BLANKET M2 3.5000 8,750.00 0.000 0.00 09 TEMPORARY FIBER ROLL M 7.0000 4,900.00 0.000 0.00 10 TEMPORARY GRAVEL BAG BERM M 7.0000 70,000.00 0.000 0.00 11 TEMPORARY CONCRETE WASHOUT FACILITY EA 800.0000 3,200.00 0.000 0.00 12 TEMPORARY CONSTRUCTION ENTRANCE EA 1,750.0000 10,500.00 0.000 0.00 13 TEMPORARY DRAINAGE INLET PROTECTION EA 165.0000 4,455.00 0.000 0.00 14 STREET SWEEPING LS 59,000.0000 59,000.00 0.000 0.00 15 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.000 0.00 16 DETOUR SIGNS EA 400.0000 9,200.00 0.000 0.00 17 TRAFFIC CONTROL SYSTEM LS 165,000.0000 165,000.00 0.000 0.00 18 TEMPORARY PAVEMENT MARKING (PAINT) M2 35.0000 1,260.00 0.000 0.00 19 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.7000 47,600.00 0.000 0.00 20 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 4,400.00 0.000 0.00 21 TEMPORARY PAVEMENT MARKER EA 5.0000 22,200.00 0.000 0.00 22 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,500.0000 6,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY RAILING (TYPE K) M 38.0000 100,320.00 0.000 0.00 24 RELOCATE TEMPORARY RAILING (TYPE K) M 21.0000 25,410.00 0.000 0.00 25 TEMPORARY CRASH CUSHION MODULE EA 195.0000 23,400.00 0.000 0.00 26 TEMPORARY CRASH CUSHION (TYPE ADIEM) EA 10,000.0000 50,000.00 0.000 0.00 27 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.5000 11,460.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 28 ABANDON PIPELINE M 115.0000 6,900.00 0.000 0.00 29 REMOVE CHAIN LINK FENCE M 20.0000 1,700.00 0.000 0.00 30 REMOVE METAL BEAM GUARD RAILING M 20.0000 9,400.00 0.000 0.00 31 REMOVE PAINTED TRAFFIC STRIPE M 1.5000 2,610.00 0.000 0.00 32 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.5000 12,780.00 0.000 0.00 33 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 100.0000 900.00 0.000 0.00 34 REMOVE PAVEMENT MARKER EA 1.0000 4,510.00 0.000 0.00 35 REMOVE ROADSIDE SIGN EA 150.0000 3,300.00 0.000 0.00 36 REMOVE SIGN STRUCTURE EA 5,500.0000 27,500.00 0.000 0.00 37 REMOVE ASPHALT CONCRETE DIKE M 22.0000 2,068.00 0.000 0.00 38 REMOVE PIPE M 144.0000 2,448.00 0.000 0.00 39 REMOVE INLET EA 750.0000 750.00 0.000 0.00 40 RECONSTRUCT CHAIN LINK FENCE M 60.0000 5,100.00 0.000 0.00 41 RELOCATE ROADSIDE SIGN EA 200.0000 200.00 0.000 0.00 42 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0000 5,350.00 0.000 0.00 43 REMOVE CONCRETE M3 1,600.0000 800.00 0.000 0.00 44 REMOVE CONCRETE CURB M 19.0000 7,410.00 0.000 0.00 45 REMOVE CONCRETE BARRIER M 76.0000 23,560.00 0.000 0.00 46 CAP INLET EA 520.0000 3,640.00 0.000 0.00 47 BRIDGE REMOVAL (PORTION), LOCATION A LS 250,000.0000 250,000.00 0.000 0.00 48 BRIDGE REMOVAL (PORTION), LOCATION B LS 30,000.0000 30,000.00 0.000 0.00 49 BRIDGE REMOVAL (PORTION), LOCATION C LS 25,000.0000 25,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CLEARING AND GRUBBING LS 75,000.0000 75,000.00 0.000 0.00 51 ROADWAY EXCAVATION M3 51.0000 237,660.00 0.000 0.00 52 ROADWAY EXCAVATION (TYPE Z-2) M3 213.0000 285,420.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 53 LEAD COMPLIANCE PLAN LS 9,200.0000 9,200.00 0.000 0.00 54 STRUCTURE EXCAVATION (BRIDGE) M3 60.0000 48,540.00 0.000 0.00 F) 55 STRUCTURE EXCAVATION (TYPE D) M3 230.0000 13,110.00 0.000 0.00 F) 56 STRUCTURE EXCAVATION (RETAINING WALL) M3 22.0000 13,794.00 0.000 0.00 F) 57 STRUCTURE EXCAVATION (TYPE Z-2) M3 45.0000 29,385.00 0.000 0.00 F) (AERIALLY DEPOSITED LEAD) 58 STRUCTURE BACKFILL (BRIDGE) M3 55.0000 24,970.00 0.000 0.00 F) 59 STRUCTURE BACKFILL (RETAINING WALL) M3 55.0000 56,485.00 0.000 0.00 F) 60 PERVIOUS BACKFILL MATERIAL M3 55.0000 6,435.00 0.000 0.00 F) 61 SAND BACKFILL M3 105.0000 1,785.00 0.000 0.00 62 LEAN CONCRETE BACKFILL M3 200.0000 19,000.00 0.000 0.00 F) 63 HIGHWAY PLANTING LS 46,000.0000 46,000.00 0.000 0.00 64 MAINTAIN EXISTING PLANTED AREAS LS 3,800.0000 3,800.00 0.000 0.00 65 PLANT ESTABLISHMENT WORK LS 25,000.0000 25,000.00 0.000 0.00 66 MAINTAIN EXISTING IRRIGATION FACILITIES LS 3,800.0000 3,800.00 0.000 0.00 67 IRRIGATION SYSTEM LS 58,000.0000 58,000.00 0.000 0.00 68 250 MM CORRUGATED HIGH DENSITY M 300.0000 3,000.00 0.000 0.00 POLYETHYLENE PIPE CONDUIT 69 CLASS 4 AGGREGATE SUBBASE M3 130.0000 3,120.00 0.000 0.00 70 CLASS 2 AGGREGATE BASE M3 125.0000 6,375.00 0.000 0.00 71 AGGREGATE BASE (APPROACH SLAB) M3 200.0000 1,000.00 0.000 0.00 72 CLASS 3 AGGREGATE BASE M3 46.0000 82,340.00 0.000 0.00 73 LEAN CONCRETE BASE M3 180.0000 216,000.00 0.000 0.00 74 HOT MIX ASPHALT (TYPE B) TONN 119.0000 98,770.00 0.000 0.00 75 PLACE HOT MIX ASPHALT DIKE M 11.0000 4,400.00 0.000 0.00 76 CONCRETE PAVEMENT M3 260.0000 439,400.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 SEAL PAVEMENT JOINT M 11.0000 5,060.00 0.000 0.00 78 SEAL LONGITUDINAL ISOLATION JOINT M 56.0000 28,560.00 0.000 0.00 79 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 280.0000 369,320.00 0.000 0.00 PILING 80 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 666.0000 1,426,572.00 0.000 0.00 PILING 81 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,600.0000 68,800.00 0.000 0.00 PILING 82 1.2 M CAST-IN-DRILLED-HOLE CONCRETE M 1,815.0000 117,975.00 0.000 0.00 PILING 83 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 3,060.0000 220,320.00 0.000 0.00 PILING 84 2.1 M CAST-IN-DRILLED-HOLE CONCRETE M 5,030.0000 201,200.00 0.000 0.00 PILING 85 PRESTRESSING CAST-IN-PLACE CONCRETE LS 54,000.0000 54,000.00 0.000 0.00 86 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 475.0000 123,025.00 0.000 0.00 F) 87 STRUCTURAL CONCRETE, BRIDGE M3 1,125.0000 2,153,250.00 0.000 0.00 F) 88 STRUCTURAL CONCRETE, RETAINING WALL M3 545.0000 342,260.00 0.000 0.00 F) 89 STRUCTURAL CONCRETE, BARRIER SLAB M3 415.0000 38,180.00 0.000 0.00 F) 90 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,700.0000 6,800.00 0.000 0.00 F) (TYPE EQ) 91 STRUCTURAL CONCRETE, APPROACH SLAB M3 885.0000 22,125.00 0.000 0.00 F) (TYPE N) 92 STRUCTURAL CONCRETE, APPROACH SLAB M3 765.0000 38,250.00 0.000 0.00 (TYPE R) 93 MINOR CONCRETE (MINOR STRUCTURE) M3 1,100.0000 71,500.00 0.000 0.00 F) 94 MINOR CONCRETE (PIPE ENCASEMENT) M3 200.0000 3,600.00 0.000 0.00 95 MINOR CONCRETE (BACKFILL) M3 100.0000 1,200.00 0.000 0.00 F) 96 PAVING NOTCH EXTENSION M3 1,900.0000 3,800.00 0.000 0.00 97 OUTRIGGER BOLSTER EA 2,000.0000 4,000.00 0.000 0.00 98 ARCHITECTURAL TREATMENT M2 78.0000 58,812.00 0.000 0.00 F) 99 ANTI-GRAFFITI COATING M2 7.0000 16,310.00 0.000 0.00 00 DRILL AND BOND DOWEL M 75.0000 5,100.00 0.000 0.00 01 PRESSURE GROUT BENT DOWEL M 50.0000 3,600.00 0.000 0.00 02 DRILL AND BOND DOWEL (CHEMICAL ADHESIVE) EA 100.0000 7,500.00 0.000 0.00 03 CORE AND PRESSURE GROUT DOWELS M 50.0000 400.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 REFINISH BRIDGE DECK M2 380.0000 14,820.00 0.000 0.00 05 JOINT SEAL (MR 25 MM) M 175.0000 6,300.00 0.000 0.00 06 JOINT SEAL (MR 40 MM) M 272.0000 14,688.00 0.000 0.00 07 JOINT SEAL (MR 50 MM) M 380.0000 11,020.00 0.000 0.00 08 BAR REINFORCING STEEL (BRIDGE) KG 1.8000 1,002,096.00 0.000 0.00 F) 09 BAR REINFORCING STEEL (RETAINING WALL) KG 1.7000 87,143.70 0.000 0.00 F) 10 HEADED BAR REINFORCEMENT EA 10.0000 12,520.00 0.000 0.00 F) 11 ASPHALT MEMBRANE WATERPROOFING M2 102.0000 18,360.00 0.000 0.00 F) 12 COLUMN CASING KG 8.2000 593,926.00 0.000 0.00 F) 13 FURNISH SIGN STRUCTURE (TRUSS) KG 8.7300 623,671.20 0.000 0.00 F) 14 INSTALL SIGN STRUCTURE (TRUSS) KG 0.4500 32,148.00 0.000 0.00 F) 15 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 122.0000 24,400.00 0.000 0.00 16 FURNISH SINGLE SHEET ALUMINUM SIGN M2 153.0000 612.00 0.000 0.00 (1.6 MM-UNFRAMED) 17 FURNISH SINGLE SHEET ALUMINUM SIGN M2 162.0000 3,078.00 0.000 0.00 (2.0 MM-UNFRAMED) 18 FURNISH SINGLE SHEET ALUMINUM SIGN M2 190.0000 1,710.00 0.000 0.00 (1.6 MM-FRAMED) 19 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 1,600.00 0.000 0.00 (2.0 MM-FRAMED) 20 1524 MM CAST-IN-DRILLED-HOLE M 2,625.0000 126,000.00 0.000 0.00 CONCRETE PILE (SIGN FOUNDATION) 21 METAL (BARRIER MOUNTED SIGN) KG 29.0000 5,220.00 0.000 0.00 22 ROADSIDE SIGN - ONE POST EA 445.0000 5,785.00 0.000 0.00 23 ROADSIDE SIGN - TWO POST EA 1,100.0000 4,400.00 0.000 0.00 24 300 MM PLASTIC PIPE M 25.0000 1,625.00 0.000 0.00 25 450 MM REINFORCED CONCRETE PIPE M 460.0000 55,200.00 0.000 0.00 26 600 MM REINFORCED CONCRETE PIPE M 340.0000 166,600.00 0.000 0.00 27 GRATED LINE DRAIN M 370.0000 21,460.00 0.000 0.00 28 SLOPE PAVING (CONCRETE) M2 46.0000 383,180.00 0.000 0.00 29 MINOR CONCRETE (CURB, GUTTER, SIDEWALK M3 650.0000 22,750.00 0.000 0.00 AND DRIVEWAY) 30 MINOR CONCRETE (STAMPED CONCRETE) M2 148.0000 66,600.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 MINOR CONCRETE (CURB RAMP) M3 1,550.0000 3,565.00 0.000 0.00 32 MISCELLANEOUS IRON AND STEEL KG 2.5000 17,320.00 0.000 0.00 F) 33 ISOLATION CASING KG 10.0000 710,690.00 0.000 0.00 F) 34 MISCELLANEOUS METAL KG 10.0000 40,200.00 0.000 0.00 (RESTRAINER - CABLE TYPE) 35 MISCELLANEOUS METAL (BRIDGE) KG 15.0000 145,845.00 0.000 0.00 F) 36 BRIDGE DECK DRAINAGE SYSTEM KG 17.0000 165,818.00 0.000 0.00 F) 37 METAL BEAM GUARD RAILING M 120.0000 20,400.00 0.000 0.00 38 CONCRETE BARRIER (TYPE 25A MODIFIED) M 450.0000 900.00 0.000 0.00 F) 39 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,100.0000 3,100.00 0.000 0.00 40 CRASH CUSHION (TYPE CAT) EA 12,000.0000 12,000.00 0.000 0.00 41 CRASH CUSHION (TYPE CAT) BACKUP EA 900.0000 900.00 0.000 0.00 42 CRASH CUSHION (REACT 9SCBS) EA 57,000.0000 57,000.00 0.000 0.00 43 CONCRETE BARRIER (TYPE 60C) M 230.0000 5,980.00 0.000 0.00 44 CONCRETE BARRIER (TYPE 60E) M 124.0000 6,820.00 0.000 0.00 45 CONCRETE BARRIER (TYPE 60W) M 170.0000 14,280.00 0.000 0.00 46 CONCRETE BARRIER (TYPE 736 MODIFIED) M 128.0000 133,760.00 0.000 0.00 F) 47 CONCRETE BARRIER (TYPE 736B) M 135.0000 21,600.00 0.000 0.00 48 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 5,400.00 0.000 0.00 49 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.4000 13,090.00 0.000 0.00 50 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 3,690.00 0.000 0.00 51 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 4,000.00 0.000 0.00 (BROKEN 3.66 M - 0.92 M) 52 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 350.00 0.000 0.00 (BROKEN 11.00M-3.50M) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 7,326.00 0.000 0.00 (BROKEN 10.98 M - 3.66 M) 54 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 2,288.00 0.000 0.00 (BROKEN 5.18 M - 2.14 M) 55 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,790.00 0.000 0.00 56 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 8,145.00 0.000 0.00 57 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 7 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 LIGHTING (TEMPORARY) LS 23,000.0000 23,000.00 0.000 0.00 59 MODIFY COMMUNICATIONS SYSTEM LS 230,000.0000 230,000.00 0.000 0.00 60 ELECTRIC SERVICE (IRRIGATION) LS 6,300.0000 6,300.00 0.000 0.00 61 MODIFY RAMP METERING SYSTEM LS 62,000.0000 62,000.00 0.000 0.00 62 MODIFY SIGNAL AND LIGHTING LS 54,000.0000 54,000.00 0.000 0.00 63 MODIFY LIGHTING AND SIGN ILLUMINATION LS 195,000.0000 195,000.00 0.000 0.00 64 MODIFY LIGHTING (CITY) LS 9,200.0000 9,200.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-241304 TIME 02:23 PM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: TRUJILLO, GILBERT DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 340.00 340.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 340.00 340.00 65 MOBILIZATION LS 1600,000.0000 1,600,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 16,978,028.90 TOTAL WORK COMPLETED 340.00 340.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 340.00 340.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/11 640 00/00/00 00/00/00 05/30/14 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY TRUJILLO, GILBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/11