PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/08 EST. NO.05 TIME 08:53 AM R.E. NAME: BOBBA, PRASAD 07-243704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/08 EST. NO.05 TIME 08:53 AM R.E. NAME: BOBBA, PRASAD 07-243704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-243704 TIME 08:53 AM ESTIMATE NO. 05 BID OPENING 09/06/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: BOBBA, PRASAD DATE OF THIS ESTIMATE 04/22/08 LOCATION PROGRESS ESTIMATE 07-VEN-126-0.0/34.6 ----------------- C & W CONST SPECIALTIES INC IN VENTURA AND LOS ANGELES COUNTIES 2419 PALMA DRIVE AT VARIOUS LOCATIONS VENTURA, CA 93003 FED. AID NO. ACST-P126(52)E ,PHG-P126(52)E INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,693.2500 2,693.25 0.250 673.31 0.750 2,019.94 02 PREPARE WATER POLLUTION CONTROL LS 1,273.6500 1,273.65 0.750 955.24 PROGRAM 03 STREET SWEEPING LS 2,820.6400 2,820.64 0.250 705.16 0.750 2,115.48 04 CONSTRUCTION AREA SIGNS LS 3,559.5000 3,559.50 0.050 177.98 0.750 2,669.63 S) 05 TRAFFIC CONTROL SYSTEM LS 87,969.0000 87,969.00 0.250 21,992.25 0.750 65,976.75 S) 06 CHANNELIZER (SURFACE MOUNTED) EA 31.5000 945.00 30.000 945.00 S) 07 TEMPORARY RAILING (TYPE K) M 148.5000 65,340.00 440.000 65,340.00 S) 08 TEMPORARY CRASH CUSHION MODULE EA 178.5000 4,998.00 28.000 4,998.00 S) 09 REMOVE METAL BEAM GUARD RAILING M 38.2300 18,350.40 57.360 2,192.87 454.490 17,375.15 10 REMOVE ASPHALT CONCRETE DIKE M 10.4800 23,056.00 399.140 4,182.99 2,147.140 22,502.03 11 REMOVE CONCRETE M3 629.1100 4,403.77 7.000 4,403.77 7.000 4,403.77 12 CLEARING AND GRUBBING LS 3,391.9900 3,391.99 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 3,092.2500 3,092.25 1.000 3,092.25 14 ASPHALT CONCRETE (TYPE B) TONN 330.7500 26,460.00 20.150 6,664.61 20.150 6,664.61 15 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 20.6800 2,068.00 23.500 485.98 23.500 485.98 16 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 10.2000 21,522.00 483.000 4,926.60 483.000 4,926.60 17 MINOR CONCRETE M3 704.3500 7,043.50 0.000 0.00 18 METAL BEAM GUARD RAILING (WOOD POST) M 74.0300 216,167.60 674.780 49,953.96 2,377.320 175,993.00 19 METAL BEAM GUARD RAILING M 79.0400 364,374.40 1,786.400 141,197.06 4,266.600 337,232.06 (2.1 M WOOD POST) 20 END ANCHOR ASSEMBLY (TYPE SFT) EA 926.0100 17,594.19 15.000 13,890.15 18.000 16,668.18 21 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,925.3500 58,507.00 14.000 40,954.90 21.000 61,432.35 22 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,379.9400 66,638.32 5.000 11,899.70 26.000 61,878.44 PROGRAM CAS145 PAGE 2 DATE 04/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-243704 TIME 08:53 AM ESTIMATE NO. 05 BID OPENING 09/06/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: BOBBA, PRASAD DATE OF THIS ESTIMATE 04/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CRASH CUSHION (REACT 9SCBS) EA 62,651.2200 187,953.66 3.000 187,953.66 3.000 187,953.66 S) 24 CONCRETE BARRIER (TYPE 60) M 1,243.6700 7,462.02 6.000 7,462.02 6.000 7,462.02 25 CONCRETE BARRIER (TYPE 60E) M 999.5800 43,981.52 44.000 43,981.52 44.000 43,981.52 PROGRAM CAS145 PAGE 3 DATE 04/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-243704 TIME 08:53 AM ESTIMATE NO. 05 BID OPENING 09/06/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: BOBBA, PRASAD DATE OF THIS ESTIMATE 04/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 543,698.49 1,097,071.66 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 543,698.49 1,097,071.66 26 MOBILIZATION LS 59,062.8000 59,062.80 1.000 59,062.80 ORIGINAL CONTRACT AMOUNT 1,300,728.46 TOTAL WORK COMPLETED 543,698.49 1,156,134.46 MATERIALS ON HAND ON SITE 19,491.53 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 543,698.49 1,175,625.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/11/07 140 01/28/08 10/26/07 06/02/08 110 8 0 0 89% 79% PROGRESS IS SATISFACTORY BOBBA, PRASAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 04/22/08