PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/09 EST. NO.44 TIME 07:46 AM R.E. NAME: ZAWISTOWSKI, TOM 07-244404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0006 20,529.73 E.W. @ F.A.(+) 061109 N PEN6 0 20,529.73 TOTAL THIS ESTIMATE 219,071.17 TOTAL PREVIOUS ESTIMATE 239,600.90 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/09 EST. NO.44 TIME 07:46 AM R.E. NAME: ZAWISTOWSKI, TOM 07-244404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM FAILURE -5,000.00 11 CPM FAILURE -50,000.00 12 CPM FAILURE 5,000.00 13 CPM FAILURE 50,000.00 13 SIGNS -5,000.00 21 SWPPP -5,000.00 21 SIGNS 5,000.00 22 SWPPP 5,000.00 22 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-244404 TIME 07:46 AM ESTIMATE NO. 44 BID OPENING 09/22/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: ZAWISTOWSKI, TOM DATE OF THIS ESTIMATE 08/25/09 LOCATION PROGRESS ESTIMATE 07-LA-405-0.0/12.6 ----------------- PETERSON CHASE GENERAL IN LOS ANGELES COUNTY IN LONG ENGINEERING CONSTRUCTION, INC. BEACH, CARSON AND SIGNAL HILL FROM 1792 KAISER AVE. LOS ANGELES AND ORANGE COUNTY LINE IRVINE, CA 92614-5706 TO ROUTE 405 AND 110 SEPARATION FED. AID NO. ACIM-405 -2(929)E SLAB REPLACEMENT AND GRINDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 6,000.0000 6,000.00 0.750 4,500.00 02 TIME-RELATED OVERHEAD WDAY 400.0000 504,000.00 28.000 11,200.00 1,094.000 437,600.00 03 PREPARE WATER POLLUTION CONTROL LS 7,500.0000 7,500.00 0.750 5,625.00 PROGRAM 04 WATER POLLUTION CONTROL LS 12,000.0000 12,000.00 0.750 9,000.00 05 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.950 23,750.00 S) 06 TRAFFIC CONTROL SYSTEM LS 930,000.0000 930,000.00 0.940 874,200.00 S) 07 AGGREGATE BASE (APPROACH SLAB) M3 350.0000 168,000.00 599.997 209,998.95 08 REPLACE CONCRETE PAVEMENT M3 950.0000 1,415,500.00 1,646.000 1,563,700.00 (RAPID STRENGTH CONCRETE) 09 GRIND EXISTING CONCRETE M2 7.4000 5,402,000.00 652,563.580 4,828,970.49 S) PAVEMENT 10 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,485.0000 4,707,450.00 2,832.997 4,207,000.55 (TYPE R) 11 PAVING NOTCH EXTENSION M3 4,500.0000 156,150.00 28.014 126,063.00 12 CLEAN EXPANSION JOINT M 55.0000 34,980.00 500.000 27,500.00 13 RAPID SETTING CONCRETE (PATCH) M3 1,000.0000 600.00 0.000 0.00 14 JOINT SEAL (MR 30 MM) M 150.0000 218,550.00 1,206.700 181,005.00 S) 15 JOINT SEAL (MR 15 MM) M 160.0000 46,880.00 221.300 35,408.00 S) 16 JOINT SEAL (MR 40 MM) M 290.0000 32,770.00 102.500 29,725.00 S) 17 JOINT SEAL (MR 50 MM) M 370.0000 55,500.00 113.700 42,069.00 S) 18 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 15,000.00 12.340 370.20 531.120 15,933.60 S) 19 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 196,000.00 2,027.440 2,027.44 228,529.080 228,529.08 S) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 122,000.00 2,612.190 2,612.19 115,969.730 115,969.73 S) (BROKEN 10.98 M - 3.66 M) 21 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.6000 9,438.00 4,881.550 12,692.03 S) (BROKEN 11.0 M - 3.50 M) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 49,950.00 1,486.000 2,229.00 34,615.000 51,922.50 S) PROGRAM CAS145 PAGE 2 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-244404 TIME 07:46 AM ESTIMATE NO. 44 BID OPENING 09/22/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: ZAWISTOWSKI, TOM DATE OF THIS ESTIMATE 08/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 80,000.00 702.000 1,755.00 30,606.000 76,515.00 S) 24 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 520.0000 187,200.00 5.000 2,600.00 355.000 184,600.00 S) PROGRAM CAS145 PAGE 3 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-244404 TIME 07:46 AM ESTIMATE NO. 44 BID OPENING 09/22/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: ZAWISTOWSKI, TOM DATE OF THIS ESTIMATE 08/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 22,793.83 13,292,276.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 20,529.73 239,600.90 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 43,323.56 13,531,877.83 25 MOBILIZATION LS 120,000.0000 120,000.00 1.000 120,000.00 ORIGINAL CONTRACT AMOUNT 14,502,468.00 TOTAL WORK COMPLETED 43,323.56 13,651,877.83 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 43,323.56 13,651,877.83 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/23/05 1260 12/09/05 00/00/00 12/01/09 1094 248 0 3 94% 87% PROGRESS IS SATISFACTORY ZAWISTOWSKI, TOM RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 08/25/09