PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/08 EST. NO.29 TIME 12:43 PM R.E. NAME: ALI, MASHHUR 07-244704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/08 EST. NO.29 TIME 12:43 PM R.E. NAME: ALI, MASHHUR 07-244704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NON-SUB. SWPP -93,240.12 03 NON-SUBMITTAL SWPP 93,240.12 04 SOLID WASTE REPORT -10,000.00 09 SOLID WASTE REPORT 10,000.00 10 LATE OPENING LANES -15,900.00 14 SOLID WASTE DISP.REP -10,000.00 19 SOLID WASTE -10,000.00 26 SOLID WASTE 10,000.00 26 SOLID WASTE 10,000.00 29 10,000.00 -15,900.00 OVERBID ITEMS OVERBID ITEM NO. 015 -6,250.00 02 OVERBID ITEM NO. 015 -6,250.00 21 OVERBID ITEM NO. 015 12,500.00 26 0.00 0.00 OTHER OUTSTANDING DOCUMENTS DVBE & FHWA47 -10,000.00 26 DVBE/FHWA 10,000.00 29 10,000.00 0.00 TOTAL DEDUCTIONS 20,000.00 -15,900.00 PROGRAM CAS145 PAGE 1 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-244704 TIME 12:43 PM ESTIMATE NO. 29 BID OPENING 06/02/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/25/07 R.E. NAME: ALI, MASHHUR DATE OF THIS ESTIMATE 01/24/08 LOCATION RERUN FINAL ESTIMATE 07-LA-710-18.4/26.5 -------------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN VARIOUS P O BOX 2229 LOCATIONS CORONA CA 92878 FED. AID NO. ACNH-710 -1(781)E SLAB REPLACEMENT AND GRINDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 1.000 2,500.00 02 TIME-RELATED OVERHEAD WDAY 445.0000 222,500.00 500.000 222,500.00 03 PREPARE STORM WATER POLLUTION LS 1,900.0000 1,900.00 1.000 1,900.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 59,500.0000 59,500.00 1.000 59,500.00 05 TEMPORARY CONCRETE WASHOUT FACILITY LS 3,580.0000 3,580.00 1.000 3,580.00 06 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 1.000 11,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 520,000.0000 520,000.00 1.000 520,000.00 S) 08 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.5000 16,650.00 108,691.000 54,345.50 S) 09 TEMPORARY PAVEMENT MARKER EA 3.0000 109,500.00 33,500.000 100,500.00 S) 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.4000 67,480.00 0.000 0.00 S) STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.2000 97,920.00 20,000.000 24,000.00 S) 12 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 30.0000 1,440.00 0.000 0.00 S) 13 REMOVE PAVEMENT MARKER EA 0.7500 57,150.00 52,500.000 39,375.00 S) 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.8000 49,320.00 20,978.500 37,761.30 S) 15 LEAD COMPLIANCE PLAN LS 22,500.0000 22,500.00 1.000 22,500.00 16 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 76.0000 295,640.00 2,955.980 224,654.48 17 REPLACE CONCRETE PAVEMENT M3 820.0000 9,922,000.00 13,517.410 11,084,276.20 (RAPID STRENGTH CONCRETE) 18 TIE BAR (DRILL AND BOND) EA 7.1200 127,448.00 15,209.000 108,288.08 19 GROOVE EXISTING CONCRETE PAVEMENT M2 2.9900 956,800.00 139,602.930 417,412.76 S) 20 GRIND ASPHALT CONCRETE SURFACING M2 10.0000 67,400.00 0.000 0.00 S) 21 GRIND EXISTING CONCRETE M2 5.9000 1,888,000.00 305,845.020 1,804,485.62 S) PAVEMENT 22 DRILL AND BOND DOWEL M 19.9300 390,628.00 12,801.220 255,128.31 PROGRAM CAS145 PAGE 2 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-244704 TIME 12:43 PM ESTIMATE NO. 29 BID OPENING 06/02/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/25/07 R.E. NAME: ALI, MASHHUR DATE OF THIS ESTIMATE 01/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING M2 32.0000 1,536.00 135.300 4,329.60 S) 24 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 81,940.00 18,323.000 15,574.55 S) 25 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 6,375.00 1,194.000 2,985.00 S) 26 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2500 11,025.00 1,633.000 3,674.25 S) (BROKEN 3.66 M - 0.92 M) 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7500 25,050.00 37,968.000 28,476.00 S) (BROKEN 10.98 M - 3.66 M) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2500 45,875.00 25,311.000 31,638.75 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 42,600.00 4,316.000 12,948.00 S) 30 AUTOMATIC VEHICLE CLASSIFICATION LS 7,600.0000 7,600.00 1.000 7,600.00 S) (LOCATION 1) 31 AUTOMATIC VEHICLE CLASSIFICATION LS 7,600.0000 7,600.00 1.000 7,600.00 S) (LOCATION 2) 32 MODIFY TRAFFIC MONITORING STATION LS 24,800.0000 24,800.00 1.000 24,800.00 S) 33 MODIFY RAMP METERING SYSTEM LS 43,000.0000 43,000.00 1.000 43,000.00 S) PROGRAM CAS145 PAGE 3 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-244704 TIME 12:43 PM ESTIMATE NO. 29 BID OPENING 06/02/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/25/07 R.E. NAME: ALI, MASHHUR DATE OF THIS ESTIMATE 01/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 15,176,333.40 ADJUSTMENT OF COMPENSATION 0.00 2,566.71 EXTRA WORK 0.00 4,313.05 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 15,183,213.16 34 MOBILIZATION LS 3,240.0000 3,240.00 1.000 3,240.00 ORIGINAL CONTRACT AMOUNT 15,191,497.00 TOTAL WORK COMPLETED 0.00 15,186,453.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 20,000.00 -15,900.00 TOTAL 20,000.00 15,170,553.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 015 LEAD COMPLIANCE PLAN 10,000.00 22,500.00 12,500.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/17/05 500 07/12/05 06/10/05 07/25/07 616 0 0 116 100% 100% ALI, MASHHUR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/08