PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/09 EST. NO.04 TIME 01:00 PM R.E. NAME: SAYKALI, ZARIF 07-253404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0015 469.38 E.W. @ F.A.(+) 101008 N 2A 0 0016 193.78 101708 N 6A 0 0017 275.61 102008 N 7A 0 0018 298.05 102108 N 8A 0 0020-1 -409.73 110508 N 13A 0 DAO CORRECTING ENTRY 0021-1 -75.67 110608 N 14 0 DAO CORRECTING ENTRY 0022-1 -148.87 111308 N 15 0 DAO CORRECTING ENTRY 0023-1 -297.75 111808 N 17 0 DAO CORRECTING ENTRY 0024-1 -148.87 111908 N 18 0 DAO CORRECTING ENTRY 0025-1 -74.44 112008 N 19 0 DAO CORRECTING ENTRY 81.49 TOTAL THIS ESTIMATE 9,774.58 TOTAL PREVIOUS ESTIMATE 9,856.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/09 EST. NO.04 TIME 01:00 PM R.E. NAME: SAYKALI, ZARIF 07-253404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 018 -913.00 02 OVERBID ITEM NO. 034 -1,120.59 01 OVERBID ITEM NO. 034 -58.98 02 0.00 -2,092.57 TOTAL DEDUCTIONS 0.00 -2,092.57 PROGRAM CAS145 PAGE 1 DATE 01/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-253404 TIME 01:00 PM ESTIMATE NO. 04 BID OPENING 07/31/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/09 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 01/22/09 LOCATION PROGRESS ESTIMATE 07-LA-27-3.0/3.0 ----------------- DALE YEAGER CONSTRUCTION CO. IN LOS ANGELES COUNTY IN LOS 23252 DEL LAGO, #E ANGELES AT 3.0 MILES NORTH OF LAGUNA HILLS, CA 92653 ROUTE 1 FED. AID NO. ER-4128(4) E CONSTRUCT CONCRETE SLAB AND BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,776.0000 2,776.00 1.000 2,776.00 02 PREPARE WATER POLLUTION CONTROL LS 737.0000 737.00 1.000 737.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 881.0000 881.00 1.000 881.00 04 STREET SWEEPING LS 1,883.0000 1,883.00 1.000 1,883.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 272.0000 272.00 1.000 272.00 06 CONSTRUCTION AREA SIGNS LS 2,676.0000 2,676.00 1.000 2,676.00 S) 07 TRAFFIC CONTROL SYSTEM LS 12,720.0000 12,720.00 1.000 12,720.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 36.8600 516.04 14.000 516.04 S) 09 FLASHING BEACON (PORTABLE) EA 344.0000 688.00 2.000 688.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,320.0000 3,320.00 1.000 3,320.00 S) 11 TEMPORARY RAILING (TYPE K) LF 16.0200 5,126.40 320.000 5,126.40 12 REMOVE METAL BEAM GUARD RAILING LF 11.6700 1,983.90 170.000 1,983.90 S) 13 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2300 1,451.40 1,206.000 1,483.38 S) STRIPE 14 REMOVE PAINTED TRAFFIC STRIPE LF 1.2300 2,902.80 0.000 0.00 S) 15 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2300 1,451.40 975.000 1,199.25 S) 16 REMOVE PAVEMENT MARKER EA 1.2300 135.30 48.000 59.04 S) 17 RECONSTRUCT METAL BEAM GUARD RAILING LF 24.5700 1,769.04 72.000 1,769.04 S) 18 CLEARING AND GRUBBING LS 2,913.0000 2,913.00 1.000 2,913.00 19 ROADWAY EXCAVATION CY 765.0000 5,355.00 7.000 5,355.00 20 LEAD COMPLIANCE PLAN LS 7,090.0000 7,090.00 1.000 7,090.00 S) 21 MULCH CY 345.0000 690.00 1.000 345.00 22 CLASS 4 AGGREGATE SUBBASE CY 232.4000 604.24 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 01/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-253404 TIME 01:00 PM ESTIMATE NO. 04 BID OPENING 07/31/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/09 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 01/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLASS 2 AGGREGATE BASE CY 279.0000 585.90 0.000 0.00 24 HOT MIX ASPHALT (TYPE B) TON 777.0000 1,087.80 0.000 0.00 25 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 325.6000 2,604.80 0.000 0.00 26 STRUCTURAL CONCRETE, BARRIER SLAB CY 872.0000 21,800.00 25.000 21,800.00 27 TRANSITION RAILING (TYPE WB) EA 3,624.0000 7,248.00 2.000 7,248.00 S) 28 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,360.0000 4,360.00 1.000 4,360.00 S) 29 CONCRETE BARRIER (TYPE 736) LF 283.0000 25,470.00 90.000 25,470.00 30 THERMOPLASTIC TRAFFIC STRIPE LF 1.2300 2,902.80 0.000 0.00 S) 31 PAINT TRAFFIC STRIPE (2-COAT) LF 1.2300 2,177.10 0.000 0.00 S) 32 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.1400 675.40 0.000 0.00 S) 33 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 671.0000 671.00 0.750 503.25 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-253404 TIME 01:00 PM ESTIMATE NO. 04 BID OPENING 07/31/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/09 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 01/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 113,174.30 ADJUSTMENT OF COMPENSATION 0.00 3,270.72 EXTRA WORK 81.49 6,585.35 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 81.49 123,030.37 34 MOBILIZATION LS 15,480.0000 15,480.00 1.000 15,480.00 ORIGINAL CONTRACT AMOUNT 143,004.32 TOTAL WORK COMPLETED 81.49 138,510.37 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -2,092.57 TOTAL 81.49 136,417.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 018 CLEARING AND GRUBBING 2,000.00 2,913.00 913.00 034 MOBILIZATION 14,300.43 15,480.00 1,179.57 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/25/08 70 09/10/08 02/02/09 02/09/09 100 258 3 0 89% 100% PROGRESS IS SATISFACTORY TIME IMPACT ANALYSIS ADJ *** SUSPENDED ON 12/29/08. SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 01/22/09