PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/08 EST. NO.03 TIME 01:08 PM R.E. NAME: SAAD, HUSSEIN 07-255804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/08 EST. NO.03 TIME 01:08 PM R.E. NAME: SAAD, HUSSEIN 07-255804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-255804 TIME 01:08 PM ESTIMATE NO. 03 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: SAAD, HUSSEIN DATE OF THIS ESTIMATE 08/21/08 LOCATION PROGRESS ESTIMATE 07-LA-5-13.1/13.5 ----------------- J MC LOUGHLIN ENGINEERING IN LOS ANGELES COUNTY IN THE CITY CO INC OF COMMERCE FROM 0.3 KM WEST OF 10641 FULTON COURT TRIGGS STREET OVERCROSSING TO 0.5 RANCHO CUCAMONGA CA 91730 KM SOUTH OF ROUTE 710/5 SEPARATION FED. AID NO. ACIM-005 -2(938)E ,G-005 -2(938)E REPLACE OUTER SEPARATION BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 25.0000 33,250.00 998.000 24,950.00 S) 02 CONSTRUCTION SITE MANAGEMENT LS 2,800.0000 2,800.00 0.150 420.00 0.400 1,120.00 03 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,500.0000 3,500.00 1.000 3,500.00 05 TEMPORARY CONSTRUCTION ENTRANCE EA 900.0000 900.00 1.000 900.00 06 STREET SWEEPING LS 5,600.0000 5,600.00 0.100 560.00 0.350 1,960.00 07 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.100 360.00 0.400 1,440.00 S) 08 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.500 20,000.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.2500 3,060.00 0.000 0.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 28.0000 1,960.00 35.000 980.00 S) 11 TEMPORARY RAILING (TYPE K) M 55.0000 38,500.00 350.000 19,250.00 12 TEMPORARY CRASH CUSHION MODULE EA 300.0000 4,200.00 7.000 2,100.00 S) 13 REMOVE CHAIN LINK FENCE M 20.0000 12,000.00 600.000 12,000.00 S) 14 REMOVE METAL BEAM GUARD RAILING M 25.0000 500.00 20.000 500.00 15 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 5.0000 850.00 0.000 0.00 16 REMOVE ROADSIDE SIGN (METAL POST) EA 170.0000 850.00 5.000 850.00 17 REMOVE SIGN STRUCTURE EA 5,600.0000 5,600.00 0.000 0.00 S) 18 REMOVE SIGN PANEL EA 700.0000 2,100.00 0.000 0.00 19 REMOVE ASPHALT CONCRETE DIKE M 50.0000 3,250.00 65.000 3,250.00 65.000 3,250.00 20 REMOVE CONCRETE (STRUCTURE) M3 315.0000 20,475.00 65.000 20,475.00 21 REMOVE CONCRETE (CURB, GUTTER, AND M3 130.0000 31,200.00 241.000 31,330.00 SIDEWALK) 22 REMOVE CRASH CUSHION EA 1,250.0000 1,250.00 1.000 1,250.00 S) PROGRAM CAS145 PAGE 2 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-255804 TIME 01:08 PM ESTIMATE NO. 03 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: SAAD, HUSSEIN DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 0.000 0.00 24 ROADWAY EXCAVATION (TYPE Z-2) M3 200.0000 19,200.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 25 LEAD COMPLIANCE PLAN LS 7,000.0000 7,000.00 0.000 0.00 26 STRUCTURE EXCAVATION M3 46.0000 28,520.00 0.000 0.00 F) 27 CLASS 3 AGGREGATE BASE M3 450.0000 6,750.00 0.000 0.00 28 ASPHALT CONCRETE (TYPE B) TONN 110.0000 25,300.00 0.000 0.00 29 FURNISH SIGN STRUCTURE (TRUSS) KG 12.2500 67,375.00 0.000 0.00 F) 30 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 5,500.00 0.000 0.00 SF) 31 FURNISH LAMINATED PANEL SIGN M2 190.0000 8,550.00 0.000 0.00 (25.4 MM-TYPE A) 32 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 200.00 0.000 0.00 (1.6 MM-UNFRAMED) 33 1372 MM CAST-IN-DRILLED-HOLE M 3,200.0000 19,200.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 34 ROADSIDE SIGN (METAL POST) EA 400.0000 2,000.00 0.000 0.00 35 INSTALL SIGN PANEL ON EXISTING FRAME M2 145.0000 6,525.00 0.000 0.00 36 MINOR CONCRETE (MISCELLANEOUS M3 625.0000 13,750.00 0.000 0.00 CONSTRUCTION) 37 CHAIN LINK FENCE (TYPE CL-1.8) M 60.0000 36,000.00 0.000 0.00 S) 38 CONCRETE BARRIER (TYPE 736 MODIFIED) M 665.0000 399,000.00 270.000 179,550.00 520.000 345,800.00 39 CONCRETE BARRIER (TYPE 736B) M 595.0000 26,180.00 0.000 0.00 40 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2500 1,530.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 41 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.100 150.00 0.400 600.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 42 MODIFY SIGN ILLUMINATION LS 12,000.0000 12,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-255804 TIME 01:08 PM ESTIMATE NO. 03 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: SAAD, HUSSEIN DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 184,290.00 493,005.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 184,290.00 493,005.00 43 MOBILIZATION LS 45,000.0000 45,000.00 0.050 2,250.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 948,275.00 TOTAL WORK COMPLETED 186,540.00 538,005.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 186,540.00 538,005.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/18/08 110 06/09/08 04/02/08 10/17/08 110 22 0 0 56% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU SUSPENSION DATE LISTED SAAD, HUSSEIN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/08