PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/11/09 EST. NO.08 TIME 10:37 AM R.E. NAME: SAAD, HUSSEIN 07-255804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/11/09 EST. NO.08 TIME 10:37 AM R.E. NAME: SAAD, HUSSEIN 07-255804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SPS 10-1.09 -41,837.00 04 SPS 10-1.09 41,837.00 07 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-255804 TIME 10:37 AM ESTIMATE NO. 08 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/08 R.E. NAME: SAAD, HUSSEIN DATE OF THIS ESTIMATE 02/11/09 LOCATION FINAL ESTIMATE 07-LA-5-13.1/13.5 -------------- J MC LOUGHLIN ENGINEERING IN LOS ANGELES COUNTY IN THE CITY CO INC OF COMMERCE FROM 0.3 KM WEST OF 10641 FULTON COURT TRIGGS STREET OVERCROSSING TO 0.5 RANCHO CUCAMONGA CA 91730 KM SOUTH OF ROUTE 710/5 SEPARATION FED. AID NO. ACIM-005 -2(938)E ,G-005 -2(938)E REPLACE OUTER SEPARATION BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 25.0000 33,250.00 1,330.000 33,250.00 S) 02 CONSTRUCTION SITE MANAGEMENT LS 2,800.0000 2,800.00 1.000 2,800.00 03 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,500.0000 3,500.00 1.000 3,500.00 05 TEMPORARY CONSTRUCTION ENTRANCE EA 900.0000 900.00 1.000 900.00 06 STREET SWEEPING LS 5,600.0000 5,600.00 1.000 5,600.00 07 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 1.000 3,600.00 S) 08 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.2500 3,060.00 1,360.000 3,060.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 28.0000 1,960.00 70.000 1,960.00 S) 11 TEMPORARY RAILING (TYPE K) M 55.0000 38,500.00 700.000 38,500.00 12 TEMPORARY CRASH CUSHION MODULE EA 300.0000 4,200.00 22.000 6,600.00 S) 13 REMOVE CHAIN LINK FENCE M 20.0000 12,000.00 600.000 12,000.00 S) 14 REMOVE METAL BEAM GUARD RAILING M 25.0000 500.00 20.000 500.00 15 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 5.0000 850.00 196.000 980.00 16 REMOVE ROADSIDE SIGN (METAL POST) EA 170.0000 850.00 5.000 850.00 17 REMOVE SIGN STRUCTURE EA 5,600.0000 5,600.00 1.000 5,600.00 S) 18 REMOVE SIGN PANEL EA 700.0000 2,100.00 3.000 2,100.00 19 REMOVE ASPHALT CONCRETE DIKE M 50.0000 3,250.00 65.000 3,250.00 20 REMOVE CONCRETE (STRUCTURE) M3 315.0000 20,475.00 65.000 20,475.00 21 REMOVE CONCRETE (CURB, GUTTER, AND M3 130.0000 31,200.00 241.000 31,330.00 SIDEWALK) 22 REMOVE CRASH CUSHION EA 1,250.0000 1,250.00 1.000 1,250.00 S) PROGRAM CAS145 PAGE 2 DATE 02/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-255804 TIME 10:37 AM ESTIMATE NO. 08 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/08 R.E. NAME: SAAD, HUSSEIN DATE OF THIS ESTIMATE 02/11/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000.00 24 ROADWAY EXCAVATION (TYPE Z-2) M3 200.0000 19,200.00 96.000 19,200.00 (AERIALLY DEPOSITED LEAD) 25 LEAD COMPLIANCE PLAN LS 7,000.0000 7,000.00 1.000 7,000.00 26 STRUCTURE EXCAVATION M3 46.0000 28,520.00 620.000 28,520.00 F) 27 CLASS 3 AGGREGATE BASE M3 450.0000 6,750.00 17.820 8,019.00 28 ASPHALT CONCRETE (TYPE B) TONN 110.0000 25,300.00 143.940 15,833.40 29 FURNISH SIGN STRUCTURE (TRUSS) KG 12.2500 67,375.00 5,500.000 67,375.00 F) 30 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 5,500.00 5,500.000 5,500.00 SF) 31 FURNISH LAMINATED PANEL SIGN M2 190.0000 8,550.00 45.000 8,550.00 (25.4 MM-TYPE A) 32 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 200.00 2.000 200.00 (1.6 MM-UNFRAMED) 33 1372 MM CAST-IN-DRILLED-HOLE M 3,200.0000 19,200.00 6.000 19,200.00 S) CONCRETE PILE (SIGN FOUNDATION) 34 ROADSIDE SIGN (METAL POST) EA 400.0000 2,000.00 5.000 2,000.00 35 INSTALL SIGN PANEL ON EXISTING FRAME M2 145.0000 6,525.00 45.000 6,525.00 36 MINOR CONCRETE (MISCELLANEOUS M3 625.0000 13,750.00 22.000 13,750.00 CONSTRUCTION) 37 CHAIN LINK FENCE (TYPE CL-1.8) M 60.0000 36,000.00 644.000 38,640.00 S) 38 CONCRETE BARRIER (TYPE 736 MODIFIED) M 665.0000 399,000.00 610.000 405,650.00 39 CONCRETE BARRIER (TYPE 736B) M 595.0000 26,180.00 44.000 26,180.00 40 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2500 1,530.00 680.000 1,530.00 S) (BROKEN 10.98 M - 3.66 M) 41 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 42 MODIFY SIGN ILLUMINATION LS 12,000.0000 12,000.00 1.000 12,000.00 S) PROGRAM CAS145 PAGE 3 DATE 02/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-255804 TIME 10:37 AM ESTIMATE NO. 08 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/08 R.E. NAME: SAAD, HUSSEIN DATE OF THIS ESTIMATE 02/11/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 907,027.40 ADJUSTMENT OF COMPENSATION 0.00 -1,375.21 EXTRA WORK 0.00 20,059.35 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 925,711.54 43 MOBILIZATION LS 45,000.0000 45,000.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 948,275.00 TOTAL WORK COMPLETED 0.00 970,711.54 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 970,711.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/18/08 110 06/09/08 04/02/08 11/18/08 110 50 0 0 100% 100% SAAD, HUSSEIN RESIDENT ENGINEER PROGRAM CAS145 DATE 02/11/09