PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/26/18 EST. NO. 016 TIME 10:18 AM R.E. NAME: WANG, PAUL 07-257104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0053 9,265.25 E.W. @ F.A.(+) 072618 N 43 0 0054 8,879.43 072718 N 44 0 0055 7,947.27 073018 N 45 0 0056 4,599.77 080118 N 47 0 0057 10,830.13 080218 N 48 0 0058 10,512.78 080318 N 49 0 0059 7,377.59 080618 N 50 0 0060 7,393.14 080718 N 51 0 0061 10,899.53 080818 N 52 0 0062 11,031.81 080918 N 53 0 0063 10,899.79 081018 N 54 0 0064 9,827.62 081318 N 55 0 0065 9,827.62 081418 N 56 0 0066 12,041.02 081518 N 57 0 0069 3,455.25 080618 N 60 0 0070 3,010.36 071818 N 61 0 0071 3,753.99 081718 N 63 0 0072 3,753.99 082018 N 62 0 0073 9,576.60 080918 N 64 0 0074 2,563.55 081618 N 65 0 0075 10,421.85 081617 N 58A 0 0076 9,444.52 081718 N 59A 0 0077 7,663.69 073118 N 046B 0 0078 6,569.76 111318 N 66 0 0080 3,885.46 111318 N 67A 0 0081 4,051.78 111418 N 68 0 0081-1 -4,051.78 111418 N 68 0 DAO CORRECTING ENTRY 0082 8,501.88 111418 N 69 0 0082-1 -8,501.88 111418 N 69 0 DAO CORRECTING ENTRY 0083 7,723.91 111518 N 70 0 0083-1 -7,723.91 111518 N 70 0 DAO CORRECTING ENTRY 0084 3,496.89 111518 N 71 0 0085 1,427.52 111618 N 72 0 0086 5,843.44 111618 N 73 0 0086-1 -5,843.44 111618 N 73 0 DAO CORRECTING ENTRY 0087 3,675.72 111918 N 74 0 0088 4,028.01 112018 N 75 0 0093 3,862.46 111418 N 68B 0 0094 8,312.56 111418 N 69B 0 0095 7,534.59 111518 N 70B 0 0096 5,654.12 111618 N 73B 0 233,423.64 TOTAL THIS ESTIMATE 296,950.50 TOTAL PREVIOUS ESTIMATE 530,374.14 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/26/18 EST. NO. 016 TIME 10:18 AM R.E. NAME: WANG, PAUL 07-257104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CPR JULY 2017 -7,944.81 002 CPR JULY 2017 7,944.81 003 CPR DECEMBER '17 -5,000.00 007 CPR JANUARY '18 -6,000.00 008 CPR FEBRUARY '18 -6,000.00 009 CPR MARCH '18 -10,000.00 010 CPR APRIL '18 -4,000.00 011 CPR MAY '18 -7,000.00 011 FCPR JUNE'18 -6,000.00 012 CPR JULY2018 -6,000.00 013 MIS CPR APRIL 2018 4,000.00 013 MIS CPR FEBRUARY2018 6,000.00 013 MIS CPR MARCH 2018 10,000.00 013 CPR AUG'18 -4,000.00 014 CPR DECEMBER '17 5,000.00 014 CPR JANUARY '18 6,000.00 014 FCPR JUNE '18 6,000.00 014 CPR JULY2018 6,000.00 015 CPR MAY '18 7,000.00 015 CPR SEPT 2018 -2,000.00 015 CPR AUG'18 4,000.00 016 CPR SEPT 2018 2,000.00 016 MANERI CPR 2018 -4,000.00 016 2,000.00 -4,000.00 TOTAL DEDUCTIONS 2,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 12/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-257104 TIME 10:18 AM ESTIMATE NO. 016 BID OPENING 11/08/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 12/26/18 LOCATION RERUN PROGRESS ESTIMATE 07-LA-405-0.0/29.5 ----------------------- SELECT ELECTRIC, INC IN LOS ANGELES COUNTY FROM 0.2 MILE 11250 FIRESTONE BLVD W OF ATHERTON ST OC TO 0.2 MILE NORWALK, CA 90650 E OF NATIONAL UC AND FROM VENTURA BLVD UC TO RTE 5/405 SEP FED. AID NO. ACIM-405 -2(983)E UPGRADE EXISTING COMMUNICATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,138.0000 3,138.00 1.000 3,138 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,700.0000 850,000.00 34.000 57,800.00 420.000 714,000 003 CONSTRUCTION AREA SIGNS LS 81,915.0000 81,915.00 0.850 69,627 004 TRAFFIC CONTROL SYSTEM LS 592,819.0000 592,819.00 0.670 397,188 005 JOB SITE MANAGEMENT LS 15,410.0000 15,410.00 0.650 10,016 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,883.0000 4,883.00 1.000 4,883 007 TEMPORARY DRAINAGE INLET PROTECTION EA 42.0000 8,400.00 0.000 0 008 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 17,000.0000 17,000.00 0.040 680.00 0.800 13,600 SYSTEM ELEMENTS DURING CONSTRUCTION 009 MODIFYING EXISTING ELECTRICAL SYSTEM LS 2,844,815.0000 2,844,815.00 -0.026 -73,965.19 0.458 1,302,925 PROGRAM CAS145 PAGE 2 DATE 12/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-257104 TIME 10:18 AM ESTIMATE NO. 016 BID OPENING 11/08/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 12/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION -15,485.19 2,515,379.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 233,423.64 530,374.14 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 217,938.45 3,045,753.39 010 MOBILIZATION LS 467,000.0000 467,000.00 1.000 467,000 ORIGINAL CONTRACT AMOUNT 4,885,380.00 TOTAL WORK COMPLETED 217,938.45 3,512,753.39 MATERIALS ON HAND ON SITE 73,971.00 173,416.85 DEDUCTIONS 2,000.00 -4,000.00 TOTAL 293,909.45 3,682,170.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/30/17 500 03/27/17 02/14/17 05/28/19 404 40 0 0 64% 81% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EXTRA WORK DONE WANG, PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 12/26/18