PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/07 EST. NO.05 TIME 12:59 PM R.E. NAME: FARDOUN, MIKE 07-258004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/07 EST. NO.05 TIME 12:59 PM R.E. NAME: FARDOUN, MIKE 07-258004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM DEDUCTION -12,392.50 01 CPM DEDUCTION 2.5% -204,723.40 02 CPMDEDUCTION 2.5% 204,723.40 03 CPM DEDUCTION 12,392.50 04 0.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 023 -3,000.00 01 0.00 -3,000.00 TOTAL DEDUCTIONS 0.00 -3,000.00 PROGRAM CAS145 PAGE 1 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 LOCATION RERUN PROGRESS ESTIMATE 07-LA-210-R0.6/R25.1 ----------------------- PETERSON CHASE GENERAL IN LOS ANGELES COUNTY AT VARIOUS ENGINEERING CONSTRUCTION LOCATIONS INC 1792 KAISER AVENUE IRVINE CA 926145706 FED. AID NO. ACIM-210 -1(790)E INSTALL METERING SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 4,250.0000 4,250.00 1.000 4,250.00 02 TIME-RELATED OVERHEAD WDAY 1,700.0000 272,000.00 19.000 32,300.00 92.000 156,400.00 03 PREPARE WATER POLLUTION CONTROL LS 8,000.0000 8,000.00 1.000 8,000.00 PROGRAM 04 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 0.050 2,500.00 0.650 32,500.00 05 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.600 12,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 177,000.0000 177,000.00 0.050 8,850.00 0.550 97,350.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 3,915.00 0.000 0.00 S) 08 TEMPORARY RAILING (TYPE K) M 90.0000 103,500.00 0.000 0.00 S) 09 TEMPORARY CRASH CUSHION MODULE EA 350.0000 66,500.00 0.000 0.00 S) 10 REMOVE TERMINAL SECTION EA 330.0000 1,650.00 0.000 0.00 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 17.0000 6,630.00 0.000 0.00 S) STRIPE 12 REMOVE PAVEMENT MARKING M2 28.0000 672.00 7.900 221.20 S) 13 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 5.5000 3,080.00 45.000 247.50 S) 14 REMOVE ROADSIDE SIGN EA 150.0000 1,050.00 0.000 0.00 15 REMOVE ASPHALT CONCRETE DIKE M 5.0000 10,050.00 211.500 1,057.50 16 REMOVE CONCRETE ROCK BLANKET M2 100.0000 1,000.00 0.000 0.00 17 REMOVE ASPHALT CONCRETE SURFACING M3 116.0000 11,600.00 0.000 0.00 18 REMOVE CONCRETE (CURB AND GUTTER) M 25.0000 3,750.00 125.000 3,125.00 19 REMOVE CONCRETE BARRIER M 170.0000 3,400.00 0.000 0.00 20 REMOVE CONCRETE ISLAND (PORTIONS) M2 215.0000 3,440.00 0.000 0.00 21 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 0.000 0.00 22 ROADWAY EXCAVATION M3 56.0000 73,360.00 495.100 27,725.60 PROGRAM CAS145 PAGE 2 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 LEAD COMPLIANCE PLAN LS 8,000.0000 8,000.00 1.000 8,000.00 24 ROADWAY GRADING M3 100.0000 3,400.00 0.000 0.00 25 COMPOST (EROSION CONTROL) M3 82.0000 3,690.00 0.000 0.00 S) 26 PURE LIVE SEED (EROSION CONTROL) KG 550.0000 275.00 0.000 0.00 S) 27 CLASS 2 AGGREGATE BASE M3 90.0000 53,100.00 150.000 13,500.00 28 LEAN CONCRETE BASE M3 300.0000 27,000.00 0.000 0.00 29 ASPHALT CONCRETE (TYPE B) TONN 85.0000 85,000.00 1,055.560 89,722.60 30 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 60.0000 137,400.00 0.000 0.00 AREA) 31 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 15.0000 6,150.00 0.000 0.00 32 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 15.0000 8,400.00 0.000 0.00 33 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 15.0000 17,100.00 0.000 0.00 34 CONCRETE PAVEMENT M3 320.0000 51,200.00 0.000 0.00 35 MINOR CONCRETE (MINOR STRUCTURE) M3 2,200.0000 17,160.00 0.000 0.00 F) 36 FURNISH SIGN STRUCTURE (TRUSS) KG 12.0000 605,196.00 0.000 0.00 F) 37 INSTALL SIGN STRUCTURE (TRUSS) KG 0.6000 30,259.80 0.000 0.00 SF) 38 FURNISH SINGLE SHEET ALUMINUM SIGN M2 90.0000 15,300.00 0.000 0.00 S) (1.6 MM-UNFRAMED) 39 1372 MM CAST-IN-DRILLED-HOLE M 2,600.0000 57,200.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 40 1524 MM CAST-IN-DRILLED-HOLE M 2,500.0000 105,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 41 ROADSIDE SIGN - ONE POST EA 420.0000 31,500.00 0.000 0.00 42 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 125.0000 22,500.00 0.000 0.00 METHOD) 43 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 500.0000 5,500.00 0.000 0.00 44 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 180.0000 3,420.00 0.000 0.00 45 ROCK SLOPE PROTECTION FABRIC M2 12.0000 864.00 0.000 0.00 46 MINOR CONCRETE (MISCELLANEOUS M3 750.0000 3,750.00 0.000 0.00 CONSTRUCTION) 47 METAL BEAM GUARD RAILING (WOOD POST) M 81.0000 178,200.00 920.940 74,596.14 S) 48 TRANSITION RAILING (TYPE WB) EA 3,600.0000 10,800.00 0.000 0.00 S) 49 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 827.0000 22,329.00 13.000 10,751.00 S) PROGRAM CAS145 PAGE 3 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 END CAP (TYPE A) EA 400.0000 2,000.00 0.000 0.00 S) 51 END CAP (TYPE TC) EA 330.0000 990.00 0.000 0.00 S) 52 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,900.0000 31,900.00 6.000 17,400.00 S) 53 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,475.0000 39,600.00 9.000 22,275.00 S) 54 CRASH CUSHION (REACT 9SCBS) EA 50,000.0000 50,000.00 1.000 50,000.00 1.000 50,000.00 S) 55 CONCRETE BARRIER (TYPE 60E) M 865.0000 38,060.00 44.000 38,060.00 44.000 38,060.00 56 THERMOPLASTIC PAVEMENT MARKING M2 55.0000 8,800.00 24.000 1,320.00 S) 57 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.3000 2,079.00 0.000 0.00 S) 58 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.4000 14,168.00 0.000 0.00 S) 59 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 231.00 0.000 0.00 S) (DASHED WHITE) 60 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 1,122.00 138.000 151.80 S) (BROKEN 5.18 M - 2.14 M) 61 PAVEMENT MARKER (NON-REFLECTIVE) EA 22.0000 1,936.00 0.000 0.00 S) 62 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 330.00 0.000 0.00 S) 63 MODIFY RAMP METERING SYSTEM LS 22,000.0000 22,000.00 1.000 22,000.00 (LOCATION 23) 64 MODIFY RAMP METERING SYSTEM LS 22,000.0000 22,000.00 1.000 22,000.00 (LOCATION 24) 65 MODIFY RAMP METERING SYSTEM LS 48,000.0000 48,000.00 0.000 0.00 (LOCATION 25) 66 MODIFY RAMP METERING SYSTEM LS 21,000.0000 21,000.00 1.000 21,000.00 (LOCATION 26) 67 CONNECTOR METERING SYSTEM LS 432,000.0000 432,000.00 0.100 43,200.00 0.300 129,600.00 (LOCATION 7) 68 CONNECTOR METERING SYSTEM LS 440,000.0000 440,000.00 0.150 66,000.00 0.700 308,000.00 (LOCATION 18) 69 CONNECTOR METERING SYSTEM LS 440,000.0000 440,000.00 0.250 110,000.00 (LOCATION 27) 70 CONNECTOR METERING SYSTEM LS 430,000.0000 430,000.00 0.050 21,500.00 0.600 258,000.00 (LOCATION 32) 71 CONNECTOR METERING SYSTEM LS 440,000.0000 440,000.00 0.100 44,000.00 0.450 198,000.00 (LOCATION 43) 72 RAMP METERING SYSTEM (LOCATION 1) LS 140,000.0000 140,000.00 0.050 7,000.00 0.900 126,000.00 73 RAMP METERING SYSTEM (LOCATION 2) LS 100,000.0000 100,000.00 0.100 10,000.00 0.900 90,000.00 74 RAMP METERING SYSTEM (LOCATION 3) LS 140,000.0000 140,000.00 0.050 7,000.00 0.900 126,000.00 75 RAMP METERING SYSTEM (LOCATION 4) LS 140,000.0000 140,000.00 0.150 21,000.00 0.750 105,000.00 76 RAMP METERING SYSTEM (LOCATION 5) LS 135,000.0000 135,000.00 0.200 27,000.00 0.900 121,500.00 PROGRAM CAS145 PAGE 4 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 RAMP METERING SYSTEM (LOCATION 6) LS 135,000.0000 135,000.00 0.100 13,500.00 0.850 114,750.00 78 RAMP METERING SYSTEM (LOCATION 8) LS 135,000.0000 135,000.00 0.100 13,500.00 0.800 108,000.00 79 RAMP METERING SYSTEM (LOCATION 9) LS 135,000.0000 135,000.00 0.100 13,500.00 0.900 121,500.00 80 RAMP METERING SYSTEM (LOCATION 10) LS 135,000.0000 135,000.00 0.100 13,500.00 0.400 54,000.00 81 RAMP METERING SYSTEM (LOCATION 11) LS 110,000.0000 110,000.00 0.250 27,500.00 0.850 93,500.00 82 RAMP METERING SYSTEM (LOCATION 12) LS 140,000.0000 140,000.00 0.600 84,000.00 0.800 112,000.00 83 RAMP METERING SYSTEM (LOCATION 13) LS 135,000.0000 135,000.00 0.450 60,750.00 0.450 60,750.00 84 RAMP METERING SYSTEM (LOCATION 14) LS 135,000.0000 135,000.00 0.450 60,750.00 0.450 60,750.00 85 RAMP METERING SYSTEM (LOCATION 15) LS 135,000.0000 135,000.00 0.150 20,250.00 0.300 40,500.00 86 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.150 20,250.00 0.450 60,750.00 (LOCATION 16) 87 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.100 13,500.00 0.350 47,250.00 (LOCATION 17) 88 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.150 20,250.00 0.450 60,750.00 (LOCATION 19) 89 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.150 20,250.00 0.400 54,000.00 (LOCATION 20) 90 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.150 20,250.00 0.250 33,750.00 (LOCATION 21) 91 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.250 33,750.00 0.250 33,750.00 (LOCATION 22) 92 RAMP METERING SYSTEM LS 135,000.0000 135,000.00 0.150 20,250.00 0.250 33,750.00 (LOCATION 28) 93 RAMP METERING SYSTEM LS 110,000.0000 110,000.00 0.150 16,500.00 0.400 44,000.00 (LOCATION 29) 94 RAMP METERING SYSTEM LS 110,000.0000 110,000.00 0.150 16,500.00 0.450 49,500.00 (LOCATION 30) 95 RAMP METERING SYSTEM LS 110,000.0000 110,000.00 0.150 16,500.00 0.400 44,000.00 (LOCATION 31) 96 RAMP METERING SYSTEM LS 110,000.0000 110,000.00 0.150 16,500.00 0.450 49,500.00 (LOCATION 33) 97 RAMP METERING SYSTEM LS 110,000.0000 110,000.00 0.350 38,500.00 0.450 49,500.00 (LOCATION 34) 98 RAMP METERING SYSTEM LS 110,000.0000 110,000.00 0.600 66,000.00 0.600 66,000.00 (LOCATION 35) 99 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.150 15,000.00 0.450 45,000.00 (LOCATION 36) 00 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.500 50,000.00 0.850 85,000.00 (LOCATION 37) 01 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.600 60,000.00 (LOCATION 38) 02 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.200 20,000.00 0.650 65,000.00 (LOCATION 39) 03 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.050 5,000.00 0.900 90,000.00 (LOCATION 40) PROGRAM CAS145 PAGE 5 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.150 15,000.00 0.900 90,000.00 (LOCATION 41) 05 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.200 20,000.00 0.900 90,000.00 (LOCATION 42) 06 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.250 25,000.00 0.900 90,000.00 (LOCATION 44) 07 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.750 75,000.00 (LOCATION 45) 08 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.900 90,000.00 (LOCATION 46) 09 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.050 5,000.00 0.900 90,000.00 (LOCATION 47) 10 RAMP METERING SYSTEM LS 100,000.0000 100,000.00 0.050 5,000.00 0.900 90,000.00 (LOCATION 48) 11 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 101) 12 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.150 6,750.00 (LOCATION 102) 13 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 103) 14 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.150 6,750.00 (LOCATION 104) 15 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.150 6,750.00 (LOCATION 105) 16 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 106) 17 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 107) 18 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 108) 19 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.350 15,750.00 0.350 15,750.00 (LOCATION 109) 20 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.300 13,500.00 (LOCATION 110) 21 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.400 18,000.00 (LOCATION 111) 22 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.200 9,000.00 (LOCATION 112) 23 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.300 13,500.00 (LOCATION 113) 24 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.250 11,250.00 0.250 11,250.00 (LOCATION 114) 25 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 115) 26 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 116) 27 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 117) 28 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.150 6,750.00 (LOCATION 118) 29 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.150 6,750.00 (LOCATION 119) 30 MICROWAVE VEHICLE DETECTION SYSTEM LS 135,000.0000 135,000.00 0.050 6,750.00 0.050 6,750.00 (LOCATION 120) PROGRAM CAS145 PAGE 6 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.100 4,500.00 0.100 4,500.00 (LOCATION 121) 32 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.150 6,750.00 (LOCATION 122) 33 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.050 2,250.00 (LOCATION 123) 34 MICROWAVE VEHICLE DETECTION SYSTEM LS 45,000.0000 45,000.00 0.050 2,250.00 0.100 4,500.00 (LOCATION 124) PROGRAM CAS145 PAGE 7 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-258004 TIME 12:59 PM ESTIMATE NO. 05 BID OPENING 03/08/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,273,410.00 4,815,503.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 3,615.98 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,273,410.00 4,819,119.32 35 MOBILIZATION LS 250,000.0000 250,000.00 0.950 237,500.00 ORIGINAL CONTRACT AMOUNT 10,915,756.80 TOTAL WORK COMPLETED 1,273,410.00 5,056,619.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -3,000.00 TOTAL 1,273,410.00 5,053,619.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 023 LEAD COMPLIANCE PLAN 5,000.00 8,000.00 3,000.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/07 160 05/01/07 05/01/07 12/26/07 94 5 0 0 46% 59% PROGRESS IS SATISFACTORY FARDOUN, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/07