PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/03/13 EST. NO.09 TIME 02:07 PM R.E. NAME: ARIAS, JUAN 07-264704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 11,738.25 A.C. @ L.S.(+) 041513 N 1 0 11,738.25 TOTAL THIS ESTIMATE 297,161.19 TOTAL PREVIOUS ESTIMATE 308,899.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/03/13 EST. NO.09 TIME 02:07 PM R.E. NAME: ARIAS, JUAN 07-264704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 06 MISSING PAYROLLS 10,000.00 07 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/03/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-264704 TIME 02:07 PM ESTIMATE NO. 09 BID OPENING 06/02/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/25/13 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 05/03/13 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-105-6.0/8.0 ---------------------------------- LEGG INC IN LOS ANGELES COUNTY AT VARIOUS 2551 2ND STREET LOCATIONS LIVERMORE CA 94550 FED. AID NO. ACIM-X037(151)E REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PUBLIC SAFETY PLAN LS 962.0000 962.00 1.000 962 002 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.050 10.00 1.000 200 003 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 1.000 850 PROGRAM 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 50.0000 50.00 1.000 50 005 CONSTRUCTION AREA SIGNS LS 9,790.0000 9,790.00 0.250 2,447.50 1.000 9,790 006 TRAFFIC CONTROL SYSTEM LS 78,500.0000 78,500.00 0.050 3,925.00 1.000 78,500 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 5,423.00 5,315.000 5,846 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 3,389.10 13,036.000 5,084 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.9300 1,601.90 640.000 1,235 010 REMOVE PAVEMENT MARKER EA 0.5500 82.50 503.000 276 011 REMOVE UNSOUND CONCRETE CF 28.0000 13,160.00 141.000 3,948 012 CLEAN BRIDGE DECK SQFT 0.1500 22,495.50 149,970.000 22,495 013 BRIDGE REMOVAL (PORTION), LOCATION A LS 11,340.0000 11,340.00 1.000 11,340 014 BRIDGE REMOVAL (PORTION), LOCATION B LS 11,340.0000 11,340.00 1.000 11,340 015 BRIDGE REMOVAL (PORTION), LOCATION C LS 11,340.0000 11,340.00 1.000 11,340 016 BRIDGE REMOVAL (PORTION), LOCATION D LS 11,340.0000 11,340.00 1.000 11,340 017 LEAD COMPLIANCE PLAN LS 1,320.0000 1,320.00 1.000 1,320 018 STRUCTURAL CONCRETE, BRIDGE CY 2,000.0000 320,000.00 14.600 29,200.00 170.600 341,200 (F) 019 CLEAN EXPANSION JOINT LF 18.0000 22,266.00 1,237.000 22,266 020 RAPID SETTING CONCRETE (PATCH) CF 27.5000 12,925.00 141.000 3,877 021 REPAIR SPALLED SURFACE AREA SQFT 300.0000 1,500.00 5.000 1,500 022 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 175.0000 57,050.00 296.500 51,887 PROGRAM CAS145 PAGE 2 DATE 05/03/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-264704 TIME 02:07 PM ESTIMATE NO. 09 BID OPENING 06/02/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/25/13 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 05/03/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL ASSEMBLY (MR 3") LF 175.0000 135,975.00 54.000 9,450.00 777.000 135,975 024 JOINT SEAL (MR 2") LF 61.0000 8,174.00 163.500 9,973 025 BAR REINFORCING STEEL (BRIDGE) LB 0.5900 12,267.28 705.000 415.95 20,792.000 12,267 (F) 026 TREAT BRIDGE DECK SQFT 0.1900 28,494.30 149,970.000 28,494 (F) 027 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 86,112.00 1,656.000 86,112 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,372.50 11,090.000 6,099.50 11,090.000 6,099 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 6,732.00 350.000 385.00 350.000 385 030 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 4,565.00 765.000 4,207.50 765.000 4,207 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 1,650.00 150.000 1,650.00 150.000 1,650 PROGRAM CAS145 PAGE 3 DATE 05/03/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-264704 TIME 02:07 PM ESTIMATE NO. 09 BID OPENING 06/02/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/25/13 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 05/03/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 57,790.45 881,812.97 ADJUSTMENT OF COMPENSATION 11,738.25 21,139.18 EXTRA WORK 0.00 287,760.26 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 69,528.70 1,190,712.41 032 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000 ORIGINAL CONTRACT AMOUNT 935,267.08 TOTAL WORK COMPLETED 69,528.70 1,240,712.41 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 69,528.70 1,240,712.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/11 80 11/22/11 07/28/11 03/25/13 80 330 0 0 100% 100% ARIAS, JUAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/03/13