PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/09 EST. NO.12 TIME 01:14 PM R.E. NAME: AKBARIAN, MASSOD 07-265004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0028 650.86 E.W. @ F.A.(+) 051409 N 001 0 0029 650.86 051509 N 002 0 0030 2,585.23 051609 N 003 0 0031 650.86 051809 N 004 0 0032 650.86 051909 N 005 0 0033 650.86 052009 N 006 0 0034 650.86 052109 N 007 0 0035 976.28 052209 N 008 0 0036 385.24 052609 N 009 0 0037 385.24 052709 N 010 0 0038 385.24 052809 N 011 0 0039 385.24 052909 N 012 0 0040 916.47 060109 N 013 0 0041 916.47 060209 N 014 0 0042 916.47 060309 N 015 0 0043 916.47 060409 N 016 0 0044 916.47 060509 N 017 0 0045 192.62 042909 N 018 0 13,782.60 TOTAL THIS ESTIMATE 22,554.34 TOTAL PREVIOUS ESTIMATE 36,336.94 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/09 EST. NO.12 TIME 01:14 PM R.E. NAME: AKBARIAN, MASSOD 07-265004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-265004 TIME 01:14 PM ESTIMATE NO. 12 BID OPENING 08/07/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 10/22/09 LOCATION PROGRESS ESTIMATE 07-LA-47-3.5/4.5 ----------------- GRIFFITH COMPANY IN LOS ANGELES COUNTY IN LONG BEACH P.O. BOX 2150 AND LOS ANGELES FROM 0.1 MILE NORTH SANTA FE SPRINGS, CA 90670 OF OCEAN BOULEVARD TO 0.1 MILE SOUTH OF ROUTE 103 FED. AID NO. N O N E APPROACH SPAN SEISMIC RETROFIT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) LF 11.5000 2,300.00 200.000 2,300.00 02 CONSTRUCTION SITE MANAGEMENT LS 70,000.0000 70,000.00 0.050 3,500.00 0.850 59,500.00 03 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 S) PROGRAM 04 TEMPORARY GRAVEL BAG BERM LF 50.0000 70,000.00 1,260.100 63,005.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 4,000.00 2.000 4,000.00 06 TEMPORARY CONSTRUCTION ENTRANCE EA 17,000.0000 17,000.00 1.000 17,000.00 07 STREET SWEEPING LS 10,000.0000 10,000.00 0.050 500.00 0.850 8,500.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,500.0000 5,500.00 1.000 5,500.00 09 BRIDGE REMOVAL (PORTION) LS 200,000.0000 200,000.00 1.000 200,000.00 10 REMOVE RIVET EA 30.0000 60,960.00 2,032.000 60,960.00 11 STRUCTURAL CONCRETE, BRIDGE CY 1,850.0000 484,700.00 262.000 484,700.00 F) 12 DRILL AND BOND DOWEL LF 15.0000 900.00 60.000 900.00 13 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 88,000.00 44,000.000 88,000.00 SF) 14 STRUCTURAL STEEL (BRIDGE) LB 6.1500 621,150.00 17,675.000 108,701.25 88,375.000 543,506.25 F) 15 CLEAN AND PAINT STRUCTURAL STEEL LS 245,000.0000 245,000.00 0.300 73,500.00 1.000 245,000.00 16 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 85.0000 176,460.00 167.700 14,254.50 2,080.700 176,859.50 17 MISCELLANEOUS METAL LB 16.0000 236,800.00 12,580.000 201,280.00 12,580.000 201,280.00 SF)(RESTRAINER - CABLE TYPE) (MODIFIED) 18 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 25,000.0000 25,000.00 0.050 1,250.00 0.850 21,250.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-265004 TIME 01:14 PM ESTIMATE NO. 12 BID OPENING 08/07/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 10/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 402,985.75 2,183,760.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 13,782.60 36,336.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 416,768.35 2,220,097.69 19 MOBILIZATION LS 250,000.0000 250,000.00 1.000 250,000.00 ORIGINAL CONTRACT AMOUNT 2,569,270.00 TOTAL WORK COMPLETED 416,768.35 2,470,097.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 416,768.35 2,470,097.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/04/08 220 09/19/08 09/19/08 12/31/09 220 7 0 0 92% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU DEFECTIVE DESIGN AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/09