PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/23/14 EST. NO.07 TIME 08:38 AM R.E. NAME: AZIMA, HASSAN 07-266104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 416.08 E.W. @ F.A.(+) 111413 N P2 0 416.08 TOTAL THIS ESTIMATE 1,075.64 TOTAL PREVIOUS ESTIMATE 1,491.72 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/23/14 EST. NO.07 TIME 08:38 AM R.E. NAME: AZIMA, HASSAN 07-266104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 08:38 AM ESTIMATE NO. 07 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 01/23/14 LOCATION PROGRESS ESTIMATE 07-LA-134-0.0/13.3 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY IN VARIOUS ENGINEERING CITIES BETWEEN ROUTE 170 AND ROUTE CONSTRUCTION INC 210 1792 KAISER AVENUE IRVINE CA 92614 FED. AID NO. HSNH-P134(36)E INSTALL MBGR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 870.0000 870.00 0.700 609 002 CONSTRUCTION SITE MANAGEMENT LS 6,200.0000 6,200.00 0.200 1,240.00 0.600 3,720 003 CONSTRUCTION AREA SIGNS LS 8,400.0000 8,400.00 0.750 6,300 004 TRAFFIC CONTROL SYSTEM LS 251,000.0000 251,000.00 0.200 50,200.00 0.600 150,600 005 CHANNELIZER (SURFACE MOUNTED) EA 32.7000 8,502.00 69.000 2,256.30 176.000 5,755 006 TEMPORARY RAILING (TYPE K) LF 13.8000 83,628.00 1,000.000 13,800.00 5,640.000 77,832 007 TEMPORARY CRASH CUSHION MODULE EA 148.0000 48,840.00 77.000 11,396.00 217.000 32,116 008 PREPARE STORM WATER POLLUTION PREVENTION LS 2,030.0000 2,030.00 0.500 1,015 PLAN 009 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 28.6000 2,860.00 6.000 171.60 23.000 657 011 TEMPORARY CONCRETE WASHOUT LS 3,250.0000 3,250.00 0.200 650.00 0.600 1,950 012 ADL BURIAL LOCATION REPORT LS 6,500.0000 6,500.00 0.000 0 013 REMOVE METAL BEAM GUARD RAILING LF 5.1000 20,145.00 487.500 2,486.25 1,400.000 7,140 014 REMOVE ROADSIDE SIGN (WOOD POST) EA 78.0000 624.00 0.000 0 015 REMOVE ROADSIDE SIGN PANEL EA 124.0000 124.00 0.000 0 016 REMOVE ASPHALT CONCRETE DIKE LF 4.4000 11,000.00 0.000 0 017 SALVAGE CONCRETE BARRIER (TYPE K) LF 28.0000 28,560.00 0.000 0 018 RECONSTRUCT METAL BEAM GUARD RAILING LF 19.0000 22,800.00 0.000 0 019 REMOVE CONCRETE (CY) CY 1,120.0000 2,240.00 1.500 1,680 020 REMOVE CONCRETE CURB (LF) LF 10.8000 4,536.00 210.000 2,268.00 226.000 2,440 021 ROADWAY EXCAVATION CY 30.0000 40,500.00 26.000 780.00 248.960 7,468 022 ROADWAY EXCAVATION (TYPE Y-1) CY 14.8000 19,536.00 215.760 3,193.25 839.060 12,418 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 01/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 08:38 AM ESTIMATE NO. 07 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 01/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 IMPORTED BORROW (CY) CY 82.0000 31,980.00 0.000 0 024 MINOR HOT MIX ASPHALT TON 112.0000 31,360.00 0.000 0 025 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 14.0000 12,740.00 0.000 0 026 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 13.8000 9,246.00 0.000 0 027 MINOR CONCRETE (MINOR STRUCTURE) CY 865.0000 311,400.00 65.000 56,225.00 258.500 223,602 (F) 028 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 11.6000 580.00 0.000 0 029 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.4000 2,610.00 0.000 0 (0.063"-UNFRAMED) 030 ROADSIDE SIGN - ONE POST EA 168.0000 2,688.00 0.000 0 031 ROADSIDE SIGN - TWO POST EA 1,200.0000 1,200.00 0.000 0 032 MINOR CONCRETE (MISCELLANEOUS CY 2,560.0000 17,920.00 0.000 0 CONSTRUCTION) 033 GUARD RAILING DELINEATOR EA 16.4000 4,264.00 24.000 393.60 24.000 393 034 METAL BEAM GUARD RAILING (WOOD POST) LF 21.6000 263,520.00 2,612.500 56,430.00 2,612.500 56,430 035 METAL BEAM GUARD RAILING LF 31.0000 2,325.00 0.000 0 (WOOD POST) (MODIFIED) 036 METAL BEAM GUARD RAILING (7' WOOD POST) LF 22.7000 79,450.00 737.500 16,741.25 737.500 16,741 037 METAL BEAM GUARD RAILING (8' POST) LF 62.0000 12,400.00 0.000 0 038 METAL BEAM GUARD RAILING LF 34.0000 53,380.00 0.000 0 (7" WOOD POST) (MODIFIED) 039 VEGETATION CONTROL (MINOR CONCRETE) SQYD 50.0000 416,500.00 264.790 13,239.50 264.790 13,239 040 TRANSITION RAILING (TYPE WB) EA 3,100.0000 52,700.00 5.000 15,500.00 5.000 15,500 041 END CAP (TYPE A) EA 89.0000 1,157.00 4.000 356.00 4.000 356 042 END ANCHOR ASSEMBLY (TYPE SFT) EA 530.0000 11,130.00 4.000 2,120.00 4.000 2,120 043 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,850.0000 37,050.00 2.000 5,700.00 2.000 5,700 044 TERMINAL SYSTEM EA 3,000.0000 9,000.00 0.000 0 (TYPE ET-2000 PLUS) (TEST LEVEL 2) 045 CRASH CUSHION (REACT 9CBB) EA 57,000.0000 57,000.00 0.000 0 046 CRASH CUSHION (SCI-100MG) EA 34,600.0000 34,600.00 0.000 0 047 CONCRETE BARRIER (TYPE 60) LF 86.0000 53,320.00 0.000 0 048 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 049 MODIFY COMMUNICATION SYSTEM LS 708,000.0000 708,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 08:38 AM ESTIMATE NO. 07 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 01/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MODIFY LIGHTING AND SIGN ILLUMINATION LS 417,000.0000 417,000.00 0.219 91,323.00 0.766 319,422 PROGRAM CAS145 PAGE 4 DATE 01/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 08:38 AM ESTIMATE NO. 07 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 01/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 346,469.75 965,207.54 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 416.08 1,491.72 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 346,885.83 966,699.26 051 MOBILIZATION LS 120,000.0000 120,000.00 0.950 114,000 ORIGINAL CONTRACT AMOUNT 3,331,665.00 TOTAL WORK COMPLETED 346,885.83 1,080,699.26 MATERIALS ON HAND ON SITE 153,847.19 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 346,885.83 1,234,546.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/13 200 08/30/13 04/04/13 05/30/14 126 74 0 0 32% 63% PROGRESS IS SATISFACTORY AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/23/14