PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/14 EST. NO. 016 TIME 11:37 AM R.E. NAME: AZIMA, HASSAN 07-266104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0041 998.82 E.W. @ F.A.(+) 100314 N P41 0 0042 1,826.98 092614 N P42 0 002 0024 2,152.32 E.W. @ F.A.(+) 071614 N B24 0 0025 2,363.99 072914 N B25 0 0029 599.69 081214 N B29 0 0030 3,840.42 081414 N B30 0 0031 2,135.97 092614 N B31 0 0032 2,991.55 092914 N B32 0 0033 1,312.03 093014 N B33 0 0035 652.21 100914 N B35 0 003 0050 441.32 E.W. @ F.A.(+) 090314 N E50 0 0051 882.64 091114 N E51 0 0052 1,247.87 092214 N E52 0 0053 1,247.87 092314 N E53 0 0054 1,861.88 092514 N E54 0 0055 1,247.87 092614 N E55 0 0056 1,570.15 100314 N S56 0 0057 1,570.15 100614 N S57 0 0058 1,260.34 100714 N S58 0 0059 623.94 081514 N E59 0 0060 678.29 101414 N E60 0 013 0016 10,399.09 E.W. @ F.A.(+) 071314 N P16 0 0017 6,755.10 061814 N M17 0 0019 3,951.23 082614 N P19 0 015 0001 4,307.63 E.W. @ F.A.(+) 091814 N P1 0 0003 8,796.72 091714 N P3 0 65,716.07 TOTAL THIS ESTIMATE 215,028.48 TOTAL PREVIOUS ESTIMATE 280,744.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/14 EST. NO. 016 TIME 11:37 AM R.E. NAME: AZIMA, HASSAN 07-266104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS APR -2,000.00 010 MISSING PAYROLLS APR 2,000.00 011 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 11:37 AM ESTIMATE NO. 016 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/19/14 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-134-0.0/13.3 ---------------------------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY IN VARIOUS ENGINEERING CITIES BETWEEN ROUTE 170 AND ROUTE CONSTRUCTION INC 210 1792 KAISER AVENUE IRVINE CA 92614 FED. AID NO. HSNH-P134(36)E INSTALL MBGR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 870.0000 870.00 1.000 870 002 CONSTRUCTION SITE MANAGEMENT LS 6,200.0000 6,200.00 1.000 6,200 003 CONSTRUCTION AREA SIGNS LS 8,400.0000 8,400.00 1.000 8,400 004 TRAFFIC CONTROL SYSTEM LS 251,000.0000 251,000.00 1.000 251,000 005 CHANNELIZER (SURFACE MOUNTED) EA 32.7000 8,502.00 217.000 7,095 006 TEMPORARY RAILING (TYPE K) LF 13.8000 83,628.00 5,640.000 77,832 007 TEMPORARY CRASH CUSHION MODULE EA 148.0000 48,840.00 252.000 37,296 008 PREPARE STORM WATER POLLUTION PREVENTION LS 2,030.0000 2,030.00 0.500 1,015.00 1.000 2,030 PLAN 009 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 010 TEMPORARY DRAINAGE INLET PROTECTION EA 28.6000 2,860.00 26.000 743 011 TEMPORARY CONCRETE WASHOUT LS 3,250.0000 3,250.00 1.000 3,250 012 ADL BURIAL LOCATION REPORT LS 6,500.0000 6,500.00 1.000 6,500.00 1.000 6,500 013 REMOVE METAL BEAM GUARD RAILING LF 5.1000 20,145.00 4,162.500 21,228 014 REMOVE ROADSIDE SIGN (WOOD POST) EA 78.0000 624.00 9.000 702.00 9.000 702 015 REMOVE ROADSIDE SIGN PANEL EA 124.0000 124.00 1.000 124.00 1.000 124 016 REMOVE ASPHALT CONCRETE DIKE LF 4.4000 11,000.00 2,490.500 10,958 017 SALVAGE CONCRETE BARRIER (TYPE K) LF 28.0000 28,560.00 1,020.000 28,560 018 RECONSTRUCT METAL BEAM GUARD RAILING LF 19.0000 22,800.00 1,212.500 23,037 019 REMOVE CONCRETE (CY) CY 1,120.0000 2,240.00 1.700 1,904 020 REMOVE CONCRETE CURB (LF) LF 10.8000 4,536.00 373.000 4,028 021 ROADWAY EXCAVATION CY 30.0000 40,500.00 1,094.300 32,829 022 ROADWAY EXCAVATION (TYPE Y-1) CY 14.8000 19,536.00 1,064.890 15,760 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 11/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 11:37 AM ESTIMATE NO. 016 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 IMPORTED BORROW (CY) CY 82.0000 31,980.00 390.000 31,980.00 390.000 31,980 024 MINOR HOT MIX ASPHALT TON 112.0000 31,360.00 164.550 18,429 025 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 14.0000 12,740.00 903.000 12,642 026 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 13.8000 9,246.00 641.000 8,845 027 MINOR CONCRETE (MINOR STRUCTURE) CY 865.0000 311,400.00 37.200 32,178.00 418.900 362,348 (F) 028 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 11.6000 580.00 49.500 574 029 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.4000 2,610.00 145.400 2,529 (0.063"-UNFRAMED) 030 ROADSIDE SIGN - ONE POST EA 168.0000 2,688.00 15.000 2,520 031 ROADSIDE SIGN - TWO POST EA 1,200.0000 1,200.00 0.000 0 032 MINOR CONCRETE (MISCELLANEOUS CY 2,560.0000 17,920.00 5.330 13,644 CONSTRUCTION) 033 GUARD RAILING DELINEATOR EA 16.4000 4,264.00 260.000 4,264 034 METAL BEAM GUARD RAILING (WOOD POST) LF 21.6000 263,520.00 11,600.250 250,565 035 METAL BEAM GUARD RAILING LF 31.0000 2,325.00 75.000 2,325 (WOOD POST) (MODIFIED) 036 METAL BEAM GUARD RAILING (7' WOOD POST) LF 22.7000 79,450.00 3,743.750 84,983 037 METAL BEAM GUARD RAILING (8' POST) LF 62.0000 12,400.00 100.000 6,200 038 METAL BEAM GUARD RAILING LF 34.0000 53,380.00 1,531.250 52,062 (7" WOOD POST) (MODIFIED) 039 VEGETATION CONTROL (MINOR CONCRETE) SQYD 50.0000 416,500.00 8,052.210 402,610 040 TRANSITION RAILING (TYPE WB) EA 3,100.0000 52,700.00 23.000 71,300 041 END CAP (TYPE A) EA 89.0000 1,157.00 16.000 1,424 042 END ANCHOR ASSEMBLY (TYPE SFT) EA 530.0000 11,130.00 23.000 12,190 043 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,850.0000 37,050.00 14.000 39,900 044 TERMINAL SYSTEM EA 3,000.0000 9,000.00 3.000 9,000 (TYPE ET-2000 PLUS) (TEST LEVEL 2) 045 CRASH CUSHION (REACT 9CBB) EA 57,000.0000 57,000.00 1.000 57,000 046 CRASH CUSHION (SCI-100MG) EA 34,600.0000 34,600.00 1.000 34,600 047 CONCRETE BARRIER (TYPE 60) LF 86.0000 53,320.00 0.000 0 048 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 SYSTEM ELEMENTS DURING CONSTRUCTION 049 MODIFY COMMUNICATION SYSTEM LS 708,000.0000 708,000.00 1.000 708,000 PROGRAM CAS145 PAGE 3 DATE 11/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 11:37 AM ESTIMATE NO. 016 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MODIFY LIGHTING AND SIGN ILLUMINATION LS 417,000.0000 417,000.00 0.001 417.00 1.000 417,000 PROGRAM CAS145 PAGE 4 DATE 11/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-266104 TIME 11:37 AM ESTIMATE NO. 016 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/14 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 77,916.00 3,152,289.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 65,716.07 280,744.55 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 143,632.07 3,433,033.66 051 MOBILIZATION LS 120,000.0000 120,000.00 1.000 120,000 ORIGINAL CONTRACT AMOUNT 3,331,665.00 TOTAL WORK COMPLETED 143,632.07 3,553,033.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 143,632.07 3,553,033.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/13 200 08/30/13 04/04/13 10/10/14 251 130 51 0 100% 100% AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/14