PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/13 EST. NO.04 TIME 01:16 PM R.E. NAME: PATEL, PRAVIN 07-274504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 1,679.16 E.W. @ F.A.(+) 050113 N 01 0 0002 2,324.30 050213 N 02 0 0003 1,301.10 050313 N 03 0 0004 1,168.45 052013 N 04 0 0005 1,298.18 052113 N 05 0 0006 770.83 042213 N 06 0 0007 1,273.39 042313 N 07 0 0009 1,027.80 050113 N 09 0 0011 1,027.80 050813 N 011 0 0012 643.28 050913 N 012 0 0013 1,518.16 052313 N 013 0 0014 256.93 052413 N 014 0 0015 513.89 052813 N 015 0 003 0001 4,371.78 A.C. @ L.S.(+) 060613 N 1 0 004 0001 1,685.69 E.W. @ F.A.(+) 053013 N 01 0 20,860.74 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 20,860.74 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/13 EST. NO.04 TIME 01:16 PM R.E. NAME: PATEL, PRAVIN 07-274504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-274504 TIME 01:16 PM ESTIMATE NO. 04 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 07/23/13 LOCATION PROGRESS ESTIMATE 07-LA-5-15.1/18.2 ----------------- O'DONNELL CONSTRUCTION, INC. IN LOS ANGELES IN LOS ANGELES AT 559 W. COVINA BLVD. VARIOUS LOCATIONS SAN DIMAS CA 91773 FED. AID NO. ACNH-X037(159)E UPDGRADE MBGR & CRASH CUSHIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.750 750 002 CONSTRUCTION SITE MANAGEMENT LS 5,500.0000 5,500.00 0.200 1,100.00 0.600 3,300 003 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.700 11,200 004 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.200 18,000.00 0.500 45,000 005 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 4,750.00 36.000 900.00 103.000 2,575 006 TEMPORARY RAILING (TYPE K) LF 25.0000 40,000.00 260.000 6,500.00 1,140.000 28,500 007 TEMPORARY CRASH CUSHION MODULE EA 225.0000 54,000.00 56.000 12,600.00 185.000 41,625 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 009 TEMPORARY DRAINAGE INLET PROTECTION EA 85.0000 6,290.00 4.000 340 010 TEMPORARY CONCRETE WASHOUT LS 3,500.0000 3,500.00 0.000 0 011 REMOVE METAL BEAM GUARD RAILING LF 11.0000 35,200.00 45.000 495.00 380.000 4,180 012 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 200.00 0.000 0 013 REMOVE ROADSIDE SIGN PANEL EA 75.0000 150.00 0.000 0 014 REMOVE ASPHALT CONCRETE DIKE LF 8.0000 10,480.00 193.700 1,549 015 REMOVE CONCRETE (CY) CY 250.0000 1,750.00 0.000 0 016 REMOVE CONCRETE (CURB AND GUTTER) LF 15.0000 1,950.00 0.000 0 017 REMOVE CRASH CUSHION (SAND FILLED) EA 700.0000 1,400.00 2.000 1,400 018 CLEARING AND GRUBBING (LS) LS 6,000.0000 6,000.00 0.400 2,400.00 0.400 2,400 019 ROADWAY EXCAVATION CY 180.0000 13,320.00 3.220 579.60 38.820 6,987 020 MINOR HOT MIX ASPHALT TONN 520.0000 5,720.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 12.0000 11,040.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 12.0000 3,240.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-274504 TIME 01:16 PM ESTIMATE NO. 04 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONCRETE ANCHOR BLOCK CY 1,150.0000 64,400.00 2.800 3,220.00 2.800 3,220 (F) (RAPID STRENGTH CONCRETE) 024 CONCRETE ANCHOR BLOCK CY 950.0000 98,800.00 11.400 10,830.00 52.890 50,245 (F) 025 CONCRETE ANCHOR SLAB AND BACKUP BLOCK CY 550.0000 11,000.00 20.000 11,000 (F) (RAPID STRENGTH CONCRETE) 026 CONCRETE ANCHOR SLAB AND BACKUP BLOCK CY 400.0000 9,200.00 23.000 9,200 (F) 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 918.00 0.000 0 (0.063"-UNFRAMED) 028 ROADSIDE SIGN - ONE POST EA 450.0000 1,800.00 0.000 0 029 MINOR CONCRETE (CURB) (CY) CY 1,000.0000 4,800.00 0.000 0 030 GUARD RAILING DELINEATOR EA 28.0000 6,720.00 0.000 0 031 METAL BEAM GUARD RAILING (WOOD POST) LF 35.0000 90,300.00 0.000 0 032 METAL BEAM GUARD RAILING (8' POST) LF 60.0000 7,200.00 0.000 0 033 VEGETATION CONTROL (MINOR CONCRETE) SQYD 46.0000 11,040.00 0.000 0 034 SINGLE THRIE BEAM BARRIER (WOOD POST) LF 38.0000 12,920.00 0.000 0 035 TRANSITION RAILING (TYPE WB) EA 3,200.0000 76,800.00 0.000 0 036 TRANSITION RAILING (TYPE SWB) EA 4,000.0000 4,000.00 0.000 0 037 END CAP (TYPE A) EA 55.0000 110.00 0.000 0 038 END CAP (TYPE TC) EA 100.0000 200.00 0.000 0 039 END ANCHOR ASSEMBLY (TYPE SFT) EA 680.0000 4,760.00 0.000 0 040 CRASH CUSHION (TYPE REACT 62B096) EA 70,000.0000 70,000.00 1.000 70,000.00 1.000 70,000 041 CRASH CUSHION SCL-100GM EA 42,000.0000 42,000.00 0.500 21,000.00 1.000 42,000 042 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-274504 TIME 01:16 PM ESTIMATE NO. 04 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 147,624.60 336,222.70 ADJUSTMENT OF COMPENSATION 4,371.78 4,371.78 EXTRA WORK 16,488.96 16,488.96 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 168,485.34 357,083.44 043 MOBILIZATION LS 51,000.0000 51,000.00 0.950 48,450 ORIGINAL CONTRACT AMOUNT 880,958.00 TOTAL WORK COMPLETED 168,485.34 405,533.44 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 168,485.34 405,533.44 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/21/13 105 04/02/13 04/15/13 09/05/13 72 2 0 0 42% 69% PROGRESS IS SATISFACTORY PATEL, PRAVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/13