PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/13 EST. NO.13 TIME 02:50 PM R.E. NAME: WANG, PAUL 07-277804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/13 EST. NO.13 TIME 02:50 PM R.E. NAME: WANG, PAUL 07-277804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-277804 TIME 02:50 PM ESTIMATE NO. 13 BID OPENING 10/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 05/23/13 LOCATION PROGRESS ESTIMATE 07-LA-1-17.8/39.8 ----------------- UNIQUE PERFORMANCE IN LOS ANGELES COUNTY AT VARIOUS CONSTRUCTION INC LOCATIONS FROM CAMINO DE LAS 1321 N JEFFERSON ST COLINAS TO SUNSET BOULEVARD ANAHEIM, CA 92807 FED. AID NO. N O N E INSTALL SIDEWALK AND CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,300.0000 2,300.00 1.000 2,300.00 1.000 2,300 002 PREPARE WATER POLLUTION CONTROL LS 3,335.0000 3,335.00 1.000 3,335 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 680.00 2.000 340.00 4.000 680 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 0.250 150.00 1.000 600 005 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 0.500 4,250 006 TRAFFIC CONTROL SYSTEM LS 2,300.0000 2,300.00 0.300 690.00 1.000 2,300 007 TYPE III BARRICADE EA 115.0000 13,800.00 40.000 4,600.00 120.000 13,800 008 CHANNELIZER (SURFACE MOUNTED) EA 27.0000 2,970.00 10.000 270.00 110.000 2,970 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 11.5000 4,945.00 430.000 4,945.00 430.000 4,945 STRIPE (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.8000 6,678.00 2,358.000 4,244 011 REMOVE PAVEMENT MARKER EA 1.8000 79.20 0.000 0 012 REMOVE PIPE LF 115.0000 230.00 2.000 230 013 REMOVE INLET EA 690.0000 690.00 1.000 690 014 REMOVE CONCRETE CY 184.0000 11,224.00 6.600 1,214.40 141.000 25,944 015 ROADWAY EXCAVATION CY 46.0000 3,404.00 4.600 211.60 113.100 5,202 016 LEAD COMPLIANCE PLAN LS 2,875.0000 2,875.00 1.000 2,875 017 MINOR CONCRETE (MINOR STRUCTURE) CY 450.0000 1,845.00 4.100 1,845 (F) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 105.00 0.000 0 (0.063"-UNFRAMED) 019 ROADSIDE SIGN (METAL POST) EA 270.0000 270.00 0.000 0 020 18" REINFORCED CONCRETE PIPE LF 172.0000 344.00 3.500 602 021 MINOR CONCRETE (CURB, GUTTER, CURB RAMP, CY 690.0000 42,090.00 10.000 6,900.00 150.000 103,500 SIDEWALK AND DRIVEWAY) 022 MISCELLANEOUS IRON AND STEEL LB 4.6000 800.40 40.000 184 (F) PROGRAM CAS145 PAGE 2 DATE 05/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-277804 TIME 02:50 PM ESTIMATE NO. 13 BID OPENING 10/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 05/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HANDRAILING LF 87.4000 4,195.20 11.000 961 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 1,600.00 200.000 800 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 28.7500 230.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 14,945.00 2,848.000 9,968 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 188.00 0.000 0 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,900.0000 2,900.00 1.000 2,900.00 1.000 2,900 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFY SIGNAL AND LIGHTING LS 55,000.0000 55,000.00 0.150 8,250.00 0.650 35,750 PROGRAM CAS145 PAGE 3 DATE 05/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-277804 TIME 02:50 PM ESTIMATE NO. 13 BID OPENING 10/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 05/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 32,771.00 230,876.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 32,771.00 230,876.40 030 MOBILIZATION LS 11,500.0000 11,500.00 1.000 11,500 ORIGINAL CONTRACT AMOUNT 200,622.80 TOTAL WORK COMPLETED 32,771.00 242,376.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 32,771.00 242,376.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/21/11 90 01/30/12 01/05/12 06/19/13 79 0 0 0 83% 88% PROGRESS IS SATISFACTORY *** SUSPENDED ON 08/13/12. WANG, PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/13