PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/15/14 EST. NO.19 TIME 07:25 AM R.E. NAME: WANG, PAUL 07-277804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 008 0002 4,026.00 A.C. @ L.S.(+) 100914 N 002 0 4,026.00 TOTAL THIS ESTIMATE 115,149.86 TOTAL PREVIOUS ESTIMATE 119,175.86 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/15/14 EST. NO.19 TIME 07:25 AM R.E. NAME: WANG, PAUL 07-277804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -12,000.00 16 MISSING PAYROLLS 12,000.00 17 0.00 0.00 LIQUIDATED DAMAGES 61 DAYS/PER DAY$1900 -115,900.00 16 0 DAYS/PER DAY$1900 115,900.00 18 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/15/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-277804 TIME 07:25 AM ESTIMATE NO. 19 BID OPENING 10/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/21/13 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 10/15/14 LOCATION FINAL ESTIMATE 07-LA-1-17.8/39.8 -------------- UNIQUE PERFORMANCE IN LOS ANGELES COUNTY AT VARIOUS CONSTRUCTION INC LOCATIONS FROM CAMINO DE LAS 1321 N JEFFERSON ST COLINAS TO SUNSET BOULEVARD ANAHEIM, CA 92807 FED. AID NO. N O N E INSTALL SIDEWALK AND CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,300.0000 2,300.00 1.000 2,300 002 PREPARE WATER POLLUTION CONTROL LS 3,335.0000 3,335.00 1.000 3,335 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 680.00 4.000 680 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 1.000 600 005 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 1.000 8,500 006 TRAFFIC CONTROL SYSTEM LS 2,300.0000 2,300.00 1.000 2,300 007 TYPE III BARRICADE EA 115.0000 13,800.00 120.000 13,800 008 CHANNELIZER (SURFACE MOUNTED) EA 27.0000 2,970.00 110.000 2,970 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 11.5000 4,945.00 430.000 4,945 STRIPE (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.8000 6,678.00 3,427.000 6,168 011 REMOVE PAVEMENT MARKER EA 1.8000 79.20 16.000 28 012 REMOVE PIPE LF 115.0000 230.00 2.000 230 013 REMOVE INLET EA 690.0000 690.00 1.000 690 014 REMOVE CONCRETE CY 184.0000 11,224.00 141.000 25,944 015 ROADWAY EXCAVATION CY 46.0000 3,404.00 113.100 5,202 016 LEAD COMPLIANCE PLAN LS 2,875.0000 2,875.00 1.000 2,875 017 MINOR CONCRETE (MINOR STRUCTURE) CY 450.0000 1,845.00 4.100 1,845 (F) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 105.00 0.000 0 (0.063"-UNFRAMED) 019 ROADSIDE SIGN (METAL POST) EA 270.0000 270.00 0.000 0 020 18" REINFORCED CONCRETE PIPE LF 172.0000 344.00 3.500 602 021 MINOR CONCRETE (CURB, GUTTER, CURB RAMP, CY 690.0000 42,090.00 150.000 103,500 SIDEWALK AND DRIVEWAY) 022 MISCELLANEOUS IRON AND STEEL LB 4.6000 800.40 174.000 800 (F) PROGRAM CAS145 PAGE 2 DATE 10/15/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-277804 TIME 07:25 AM ESTIMATE NO. 19 BID OPENING 10/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/21/13 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 10/15/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HANDRAILING LF 87.4000 4,195.20 46.000 4,020 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 1,600.00 404.000 1,616 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 28.7500 230.00 45.000 1,293 026 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 14,945.00 3,978.000 13,923 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 188.00 19.000 76 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,900.0000 2,900.00 1.000 2,900 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFY SIGNAL AND LIGHTING LS 55,000.0000 55,000.00 1.000 55,000 PROGRAM CAS145 PAGE 3 DATE 10/15/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-277804 TIME 07:25 AM ESTIMATE NO. 19 BID OPENING 10/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/21/13 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 10/15/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 266,145.55 ADJUSTMENT OF COMPENSATION 4,026.00 85,634.91 EXTRA WORK 0.00 33,540.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,026.00 385,321.41 030 MOBILIZATION LS 11,500.0000 11,500.00 1.000 11,500 ORIGINAL CONTRACT AMOUNT 200,622.80 TOTAL WORK COMPLETED 4,026.00 396,821.41 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,026.00 396,821.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/21/11 90 01/30/12 01/05/12 08/21/13 90 317 0 0 100% 100% WANG, PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/15/14