PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 07:53 AM R.E. NAME: AMADI, PATRICIA 07-291004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 07:53 AM R.E. NAME: AMADI, PATRICIA 07-291004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291004 TIME 07:53 AM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 08/22/18 LOCATION PROGRESS ESTIMATE 07-LA-14-33.2/R58.3 ----------------- V A P CONSTRUCTION INC IN LOS ANGELES IN SANTA CLARITA TO 15705 BIRCHWOOD ST SIERRA HIGHWAY,INSTALL ADA RAMPS, LA MIRADA CA 90638 UPGRADE ADA RAMPS CONSTRUCT PCC SID EWALK FED. AID NO. N O N E UPGRADE ADA CURB RAMPS & SIDEWALKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500.00 1.000 4,500 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.500 12,500.00 0.500 12,500 003 TRAFFIC CONTROL SYSTEM LS 47,000.0000 47,000.00 0.000 0 004 JOB SITE MANAGEMENT LS 12,000.0000 12,000.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 006 TEMPORARY COVER SQYD 3.0000 3,000.00 0.000 0 007 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 300.00 0.000 0 008 TEMPORARY GRAVEL BAG BERM LF 10.0000 3,300.00 0.000 0 009 STREET SWEEPING LS 3,000.0000 3,000.00 0.000 0 010 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 011 TREATED WOOD WASTE LB 1.0000 3,170.00 0.000 0 012 REMOVE CONCRETE (CY) CY 450.0000 29,250.00 0.000 0 013 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 0.000 0 014 ROADWAY EXCAVATION CY 90.0000 47,700.00 0.000 0 015 ROADWAY EXCAVATION (TYPE COM) CY 180.0000 34,200.00 0.000 0 016 STRUCTURE BACKFILL (SLURRY CEMENT) CY 225.0000 9,225.00 0.000 0 (F) 017 ROADSIDE CLEARING LS 4,500.0000 4,500.00 0.000 0 018 MAINTAIN EXISTING PLANTED AREAS LS 3,500.0000 3,500.00 0.000 0 019 CHECK AND TEST EXISTING IRRIGATION LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 FACILITIES 020 OPERATE EXISTING IRRIGATION FACILITIES LS 6,500.0000 6,500.00 0.000 0 021 REMOVE IRRIGATION FACILITY LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 022 CONTROL AND NEUTRAL CONDUCTORS LS 6,000.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291004 TIME 07:53 AM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 28.0000 3,752.00 0.000 0 (F) (SUPPLY LINE) 024 6" PLASTIC PIPE (SCHEDULE 40) LF 110.0000 8,470.00 0.000 0 (F) (SUPPLY LINE) 025 HYDROMULCH SQFT 0.1000 1,070.00 0.000 0 026 HYDROSEED SQFT 0.2000 2,140.00 0.000 0 027 CLASS 3 AGGREGATE BASE (CY) CY 72.0000 29,520.00 0.000 0 028 LEAN CONCRETE BASE CY 170.0000 25,500.00 0.000 0 029 HOT MIX ASPHALT (TYPE A) TON 260.0000 54,600.00 0.000 0 030 TACK COAT TON 5,000.0000 500.00 0.000 0 031 MINOR CONCRETE (MINOR STRUCTURE) CY 2,500.0000 9,750.00 0.000 0 (F) 032 PEDESTRIAN BARRICADE EA 750.0000 1,500.00 0.000 0 033 18" ALTERNATIVE PIPE CULVERT LF 525.0000 11,550.00 0.000 0 034 DETECTABLE WARNING SURFACE SQFT 35.0000 10,500.00 0.000 0 035 MINOR CONCRETE (TEXTURED PAVING) CY 750.0000 15,000.00 0.000 0 036 MINOR CONCRETE (CURB, SIDEWALK AND CY 425.0000 51,000.00 0.000 0 CURB RAMP) 037 PRE/POST CONSTRUCTION SURVEYS EA 1,600.0000 11,200.00 0.000 0 038 MISCELLANEOUS IRON AND STEEL LB 8.0000 1,504.00 0.000 0 (F) 039 CHAIN LINK FENCE (TYPE CL-6) LF 35.0000 14,700.00 0.000 0 040 REMOVE CHAIN LINK FENCE LF 10.0000 4,200.00 0.000 0 041 REMOVE ROADSIDE SIGN (WOOD POST) EA 125.0000 4,000.00 0.000 0 042 REMOVE ROADSIDE SIGN (METAL POST) EA 125.0000 375.00 0.000 0 043 REMOVE ROADSIDE SIGN EA 50.0000 600.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 044 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 30.0000 960.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 045 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.0000 3,120.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 046 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 1,600.00 0.000 0 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 047 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 2,900.00 0.000 0 048 METAL (ROADSIDE SIGN) LB 7.0000 1,890.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291004 TIME 07:53 AM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 ROADSIDE SIGN - ONE POST EA 250.0000 8,750.00 0.000 0 050 ROADSIDE SIGN - TWO POST EA 750.0000 750.00 0.000 0 051 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 1,125.00 0.000 0 METHOD) 052 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 14,760.00 0.000 0 (PREFORMED) 053 REMOVE PAINTED PAVEMENT MARKING SQFT 7.0000 4,270.00 0.000 0 054 MODIFYING EXISTING ELECTRICAL SYSTEM LS 65,000.0000 65,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291004 TIME 07:53 AM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 26,000.00 26,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 26,000.00 26,000.00 055 MOBILIZATION LS 40,374.0000 40,374.00 0.000 0 ORIGINAL CONTRACT AMOUNT 665,575.00 TOTAL WORK COMPLETED 26,000.00 26,000.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 26,000.00 26,000.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/18 100 08/06/18 08/06/18 12/31/18 11 0 0 0 4% 11% PROGRESS IS SATISFACTORY AMADI, PATRICIA RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/18