PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/25/19 EST. NO. 003 TIME 10:30 AM R.E. NAME: GUIRGUIS, SHERIF 07-291204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 5,209.94 E.W. @ F.A.(+) 010919 N 0002 0 0003 1,803.73 011319 N 0003 0 0004 484.36 011119 N 0004 0 0005 1,736.52 021119 N 0005 0 9,234.55 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,234.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/25/19 EST. NO. 003 TIME 10:30 AM R.E. NAME: GUIRGUIS, SHERIF 07-291204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291204 TIME 10:30 AM ESTIMATE NO. 003 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: GUIRGUIS, SHERIF DATE OF THIS ESTIMATE 02/25/19 LOCATION PROGRESS ESTIMATE 07-LA-57-R7.7/R12.2 ----------------- HIGHLAND CONSTRUCTION, INC. IN LOS ANGELES ON SR-57 (BETWEEN 133 N. PIXLEY STREET I-10 AND I-210), ON SR-60 (I-5 TO ORANGE CA 92868 GREENWOOD AVE) FED. AID NO. N O N E INSTALL SIGNAL, LIGHTING AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 1.000 2,400 002 CONSTRUCTION AREA SIGNS LS 15,245.0000 15,245.00 0.100 1,524.50 0.300 4,573 003 TRAFFIC CONTROL SYSTEM LS 73,100.0000 73,100.00 0.100 7,310.00 0.200 14,620 004 JOB SITE MANAGEMENT LS 1,250.0000 1,250.00 0.100 125.00 0.200 250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,900.0000 2,900.00 1.000 2,900 006 TEMPORARY DRAINAGE INLET PROTECTION EA 95.0000 285.00 0.000 0 007 TEMPORARY CONCRETE WASHOUT LS 5,750.0000 5,750.00 0.050 287.50 0.150 862 008 CLEARING AND GRUBBING (LS) LS 3,900.0000 3,900.00 0.100 390.00 0.100 390 009 HOT MIX ASPHALT (TYPE A) TON 1,025.0000 4,100.00 0.000 0 010 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 450.0000 900.00 0.000 0 011 MINOR CONCRETE (MINOR STRUCTURE) CY 1,125.0000 4,162.50 0.000 0 (F) 012 ADJUST VALVE BOX FRAME AND COVER TO EA 250.0000 1,250.00 0.000 0 GRADE 013 DETECTABLE WARNING SURFACE SQFT 32.5000 25,025.00 0.000 0 014 MINOR CONCRETE (CURB AND GUTTER) CY 650.0000 27,300.00 1.470 955.50 1.470 955 015 MINOR CONCRETE (CURB, SIDEWALK AND CY 650.0000 63,050.00 9.020 5,863.00 29.020 18,863 CURB RAMP) 016 REMOVE CONCRETE CY 245.0000 24,500.00 14.480 3,547.60 14.480 3,547 (CURB, GUTTER, AND SIDEWALK) (CY) 017 PRE/POST CONSTRUCTION SURVEYS EA 1,000.0000 34,000.00 5.000 5,000 018 CHAIN LINK FENCE (TYPE CL-6) LF 55.0000 4,125.00 0.000 0 019 REMOVE CHAIN LINK FENCE LF 25.0000 3,250.00 50.000 1,250 020 RELOCATE ROADSIDE SIGN-TWO POST EA 550.0000 1,100.00 1.000 550 021 RELOCATE ROADSIDE SIGN (METAL POST) EA 155.0000 155.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 3,200.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291204 TIME 10:30 AM ESTIMATE NO. 003 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: GUIRGUIS, SHERIF DATE OF THIS ESTIMATE 02/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 12,300.0000 12,300.00 0.250 3,075.00 0.250 3,075 SYSTEM ELEMENTS DURING CONSTRUCTION 024 SIGNAL AND LIGHTING SYSTEM LS 255,200.0000 255,200.00 0.016 4,083.20 0.016 4,083 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 119,500.0000 119,500.00 0.000 0 026 REMOVING EXISTING ELECTRICAL SYSTEM LS 17,500.0000 17,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291204 TIME 10:30 AM ESTIMATE NO. 003 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: GUIRGUIS, SHERIF DATE OF THIS ESTIMATE 02/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 27,161.30 63,320.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,234.55 9,234.55 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 36,395.85 72,554.85 027 MOBILIZATION LS 45,100.0000 45,100.00 0.250 11,275.00 0.750 33,825 ORIGINAL CONTRACT AMOUNT 750,547.50 TOTAL WORK COMPLETED 47,670.85 106,379.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 47,670.85 106,379.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/18 160 12/10/18 04/17/18 08/22/19 32 176 0 0 13% 20% PROGRESS IS SATISFACTORY GUIRGUIS, SHERIF RESIDENT ENGINEER PROGRAM CAS145 DATE 02/25/19