PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/19 EST. NO. 008 TIME 01:27 PM R.E. NAME: GUIRGUIS, SHERIF 07-291204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0021 521.25 E.W. @ F.A.(+) 052919 N 0021 0 0022 974.99 053019 N 0022 0 002 0012 2,509.05 E.W. @ F.A.(+) 071519 N 0012 0 007 0001 12,000.00 A.C. @ L.S.(+) 062819 N 0001 0 16,005.29 TOTAL THIS ESTIMATE 92,073.31 TOTAL PREVIOUS ESTIMATE 108,078.60 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/19 EST. NO. 008 TIME 01:27 PM R.E. NAME: GUIRGUIS, SHERIF 07-291204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION INTER BUILDER MARCH -2,000.00 005 INTER BUILDER MARCH 2,000.00 007 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291204 TIME 01:27 PM ESTIMATE NO. 008 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: GUIRGUIS, SHERIF DATE OF THIS ESTIMATE 07/22/19 LOCATION PROGRESS ESTIMATE 07-LA-57-R7.7/R12.2 ----------------- HIGHLAND CONSTRUCTION, INC. IN LOS ANGELES ON SR-57 (BETWEEN 133 N. PIXLEY STREET I-10 AND I-210), ON SR-60 (I-5 TO ORANGE CA 92868 GREENWOOD AVE) FED. AID NO. N O N E INSTALL SIGNAL, LIGHTING AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 1.000 2,400 002 CONSTRUCTION AREA SIGNS LS 15,245.0000 15,245.00 1.000 15,245 003 TRAFFIC CONTROL SYSTEM LS 73,100.0000 73,100.00 1.000 73,100 004 JOB SITE MANAGEMENT LS 1,250.0000 1,250.00 1.000 1,250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,900.0000 2,900.00 1.000 2,900 006 TEMPORARY DRAINAGE INLET PROTECTION EA 95.0000 285.00 3.000 285 007 TEMPORARY CONCRETE WASHOUT LS 5,750.0000 5,750.00 1.000 5,750 008 CLEARING AND GRUBBING (LS) LS 3,900.0000 3,900.00 1.000 3,900 009 HOT MIX ASPHALT (TYPE A) TON 1,025.0000 4,100.00 4.000 4,100 010 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 450.0000 900.00 2.000 900 011 MINOR CONCRETE (MINOR STRUCTURE) CY 1,125.0000 4,162.50 3.700 4,162 (F) 012 ADJUST VALVE BOX FRAME AND COVER TO EA 250.0000 1,250.00 5.000 1,250 GRADE 013 DETECTABLE WARNING SURFACE SQFT 32.5000 25,025.00 924.530 30,047 014 MINOR CONCRETE (CURB AND GUTTER) CY 650.0000 27,300.00 49.000 31,850 015 MINOR CONCRETE (CURB, SIDEWALK AND CY 650.0000 63,050.00 124.000 80,600 CURB RAMP) 016 REMOVE CONCRETE CY 245.0000 24,500.00 122.900 30,110 (CURB, GUTTER, AND SIDEWALK) (CY) 017 PRE/POST CONSTRUCTION SURVEYS EA 1,000.0000 34,000.00 34.000 34,000 018 CHAIN LINK FENCE (TYPE CL-6) LF 55.0000 4,125.00 75.000 4,125 019 REMOVE CHAIN LINK FENCE LF 25.0000 3,250.00 125.000 3,125 020 RELOCATE ROADSIDE SIGN-TWO POST EA 550.0000 1,100.00 2.000 1,100 021 RELOCATE ROADSIDE SIGN (METAL POST) EA 155.0000 155.00 1.000 155 022 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 3,200.00 160.000 3,200 PROGRAM CAS145 PAGE 2 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291204 TIME 01:27 PM ESTIMATE NO. 008 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: GUIRGUIS, SHERIF DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 12,300.0000 12,300.00 0.950 11,685 SYSTEM ELEMENTS DURING CONSTRUCTION 024 SIGNAL AND LIGHTING SYSTEM LS 255,200.0000 255,200.00 0.954 243,460 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 119,500.0000 119,500.00 0.950 113,525 026 REMOVING EXISTING ELECTRICAL SYSTEM LS 17,500.0000 17,500.00 1.000 17,500 PROGRAM CAS145 PAGE 3 DATE 07/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291204 TIME 01:27 PM ESTIMATE NO. 008 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: GUIRGUIS, SHERIF DATE OF THIS ESTIMATE 07/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 719,726.03 ADJUSTMENT OF COMPENSATION 12,000.00 12,000.00 EXTRA WORK 4,005.29 96,078.60 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,005.29 827,804.63 027 MOBILIZATION LS 45,100.0000 45,100.00 1.000 45,100 ORIGINAL CONTRACT AMOUNT 750,547.50 TOTAL WORK COMPLETED 16,005.29 872,904.63 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,005.29 872,904.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/18 160 12/10/18 04/17/18 07/31/19 79 215 0 0 94% 49% PROGRESS IS SATISFACTORY GUIRGUIS, SHERIF RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/19